Team FinanceLast Update - January-30-19 at 21:59
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Boston Raptors



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,760 - 96,00%
Level 2: 5000 - $60 - 4,699 - 93,98%
Level 3: 2000 - $35 - 1,898 - 94,91%
Level 4: 4000 - $25 - 3,798 - 94,95%
Luxury : 1000 - $200 - 938 - 93,79%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17,093 - 94,96%
Average Income per Game$1,206,905
Year to Date Revenue$24,138,090

Expense

Pro Players Total Salaries$75,957,000
Pro Players Total Average Salaries$75,957,000
Farm Players Total Salaries$1,833,500
Farm Players Total Average Salaries$1,833,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,703,471
Farm Year To Date Expenses$869,039
Pro Salary Cap To Date$36,703,471
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,931,186
Pro Remaining Season Days56
Pro Expenses Per Days$684,297
Pro Estimated Expenses$38,320,632
Farm Remaining Season Days57
Farm Expenses Per Days$16,371
Farm Estimated Expenses$933,147
Estimated Season Expenses$39,253,779
Season Salary Cap$75,957,000
Estimate Under Maximum Salary Cap of $77,000,000$1,043,000
Estimate Over Minimum Salary Cap of $0 $75,957,000
Current Bank Account-$13,434,420
Projected Bank Account-$29,757,013

Pro Players Salaries

Nick Leddy $9,000,000 (4)
Brayden Schenn $8,750,000 (4)
Sidney Crosby $8,700,000 (1)
Ryan O'Reilly $8,500,000 (4)
Ondrej Palat $8,400,000 (4)
Shea Weber $7,857,000 (1)
Frederik Andersen $7,600,000 (3)
Carl Hagelin $4,050,000 (2)
Luke Schenn $3,000,000 (3)
Mattias Janmark $1,500,000 (2)
Jake Allen $1,250,000 (3)
Pierre-Luc Dubois $925,000 (3)
Michael Matheson (Out of Payroll) $925,000 (1)
Jakob Chychrun $925,000 (3)
Travis Konecny $925,000 (2)
Jaccob Slavin $925,000 (1)
Ronalds Kenins $850,000 (2)
Brett Kulak $800,000 (1)
Nick Ritchie $800,000 (1)
Eric Fehr $600,000 (2)
Garnet Hathaway $600,000 (4)
Total Pro Players21
Salary Commitment
Year 1 : $76,882,000
Year 2 : $56,875,000
Year 3 : $48,950,000
Year 4 : $35,250,000
Salary Average Commitment
Year 1 : $76,882,000
Year 2 : $56,875,000
Year 3 : $48,950,000
Year 4 : $35,250,000
Salary Cap with 1 Way Contract
Year 1 : $76,882,000
Year 2 : $56,875,000
Year 3 : $48,950,000
Year 4 : $35,250,000

Farm Players Salaries

Ryan Miller $105,000 (1)
Joe Colborne $100,000 (1)
Slava Voynov $99,000 (2)
Patrick Wiercioch $97,500 (1)
Lance Bouma $97,500 (1)
Petr Straka $95,500 (1)
Josh Jooris $95,500 (2)
Nicklas Grossman $95,000 (1)
Mark Barberio $95,000 (2)
Chris Terry $92,500 (1)
Ondrej Kase $87,500 (2)
Nate Thompson $85,000 (1)
Chris Wagner $85,000 (3)
Jake Dotchin $85,000 (2)
Marek Hrivik $75,000 (2)
Karri Ramo $75,000 (2)
Kyle Clifford $70,000 (1)
Rasmus Rissanen $63,500 (2)
Gabriel Gagné $62,500 (3)
Andrej Meszaros $57,500 (2)
Devin Setoguchi $57,500 (1)
David Booth $57,500 (2)
Total Farm Players22
Salary Commitment
Year 1 : $1,833,500
Year 2 : $938,000
Year 3 : $147,500
Year 4 : $0
Salary Average Commitment
Year 1 : $1,833,500
Year 2 : $938,000
Year 3 : $147,500
Year 4 : $0

Michigan Stags



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,715 - 95,24%
Level 2: 5000 - $60 - 4,709 - 94,18%
Level 3: 2000 - $35 - 1,845 - 92,27%
Level 4: 4000 - $25 - 3,750 - 93,75%
Luxury : 1000 - $200 - 937 - 93,73%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %16,956 - 94,20%
Average Income per Game$1,199,806
Year to Date Revenue$22,796,305

Expense

Pro Players Total Salaries$63,875,000
Pro Players Total Average Salaries$63,875,000
Farm Players Total Salaries$794,000
Farm Players Total Average Salaries$794,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$30,769,130
Farm Year To Date Expenses$434,236
Pro Salary Cap To Date$30,769,130
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,996,111
Pro Remaining Season Days56
Pro Expenses Per Days$575,450
Pro Estimated Expenses$32,225,200
Farm Remaining Season Days57
Farm Expenses Per Days$7,089
Farm Estimated Expenses$404,073
Estimated Season Expenses$32,629,273
Season Salary Cap$63,875,000
Estimate Under Maximum Salary Cap of $77,000,000$13,125,000
Estimate Over Minimum Salary Cap of $0 $63,875,000
Current Bank Account-$8,407,061
Projected Bank Account-$17,040,223

Pro Players Salaries

Braden Holtby $7,600,000 (2)
Mikko Koivu $6,750,000 (1)
Sean Monahan $5,750,000 (2)
Karl Alzner $4,500,000 (3)
Cam Fowler $4,000,000 (1)
Ryan Murray $3,500,000 (2)
Mark Stone $3,475,000 (1)
Michael Frolik $3,250,000 (3)
Pascal Dupuis $3,000,000 (1)
Kevin Hayes $3,000,000 (1)
Joe Morrow $2,600,000 (2)
Simeon Varlamov $2,500,000 (2)
Michael Paliotta $2,400,000 (2)
Rickard Rakell $2,200,000 (2)
Alec Martinez $2,000,000 (2)
William Karlsson $1,000,000 (2)
Mark Jankowski $925,000 (2)
Danton Heinen $925,000 (2)
Nikolaj Ehlers $925,000 (1)
Matthew Tkachuk $925,000 (2)
Troy Stecher $925,000 (1)
Colton Sissons $875,000 (3)
Ivan Barbashev $850,000 (3)
Total Pro Players23
Salary Commitment
Year 1 : $63,875,000
Year 2 : $41,800,000
Year 3 : $9,475,000
Year 4 : $0
Salary Average Commitment
Year 1 : $63,875,000
Year 2 : $41,800,000
Year 3 : $9,475,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $63,875,000
Year 2 : $41,800,000
Year 3 : $9,475,000
Year 4 : $0

Farm Players Salaries

Tom Wilson $110,000 (1)
Corban Knight $101,500 (3)
Max Friberg $82,500 (2)
Adam Clendening $80,000 (2)
Stephen Johns $80,000 (1)
Andrew Copp $80,000 (2)
Lucas Lessio $70,000 (2)
Liam O'Brien $65,000 (2)
Andy Andreoff $65,000 (1)
Joni Ortio $60,000 (1)
Greg McKegg (Out of Payroll) $60,000 (1)
Total Farm Players11
Salary Commitment
Year 1 : $854,000
Year 2 : $479,000
Year 3 : $101,500
Year 4 : $0
Salary Average Commitment
Year 1 : $854,000
Year 2 : $479,000
Year 3 : $101,500
Year 4 : $0

Montreal Olympiques



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,640 - 94,00%
Level 2: 5000 - $60 - 4,782 - 95,65%
Level 3: 2000 - $35 - 1,875 - 93,73%
Level 4: 4000 - $25 - 3,821 - 95,53%
Luxury : 1000 - $200 - 929 - 92,91%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17,047 - 94,71%
Average Income per Game$1,197,867
Year to Date Revenue$23,957,335

Expense

Pro Players Total Salaries$67,725,000
Pro Players Total Average Salaries$67,725,000
Farm Players Total Salaries$1,427,000
Farm Players Total Average Salaries$1,407,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$8,675,000
Pro Year To Date Expenses$32,279,778
Farm Year To Date Expenses$634,887
Pro Salary Cap To Date$32,272,870
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,759,468
Pro Remaining Season Days56
Pro Expenses Per Days$610,135
Pro Estimated Expenses$34,167,560
Farm Remaining Season Days57
Farm Expenses Per Days$12,741
Farm Estimated Expenses$726,237
Estimated Season Expenses$34,893,797
Season Salary Cap$76,400,000
Estimate Under Maximum Salary Cap of $77,000,000$600,000
Estimate Over Minimum Salary Cap of $0 $76,400,000
Current Bank Account-$8,957,330
Projected Bank Account-$21,091,659

Pro Players Salaries

Patrice Bergeron $6,875,000 (1)
Ryan Callahan $5,800,000 (1)
Kyle Okposo $5,800,000 (1)
Charlie Coyle $5,500,000 (1)
Evander Kane $5,250,000 (1)
Jacob Trouba $5,000,000 (1)
Gabriel Landeskog $4,500,000 (1)
Cam Atkinson $4,500,000 (3)
Chris Higgins $3,500,000 (1)
Griffin Reinhart $3,250,000 (3)
Ben Hutton $2,750,000 (2)
Alexander Wennberg $2,600,000 (2)
Nikita Zaitsev $2,000,000 (1)
Philipp Grubauer $2,000,000 (1)
Chris Wideman $1,500,000 (2)
Erik Haula $1,500,000 (3)
Brian Elliott $1,000,000 (3)
Alex Tuch $925,000 (3)
Christian Thomas $900,000 (1)
Brett Pesce $900,000 (1)
Kevin Labanc $875,000 (2)
Alex Petrovic $800,000 (1)
Total Pro Players22
Salary Commitment
Year 1 : $67,725,000
Year 2 : $18,900,000
Year 3 : $11,175,000
Year 4 : $0
Salary Average Commitment
Year 1 : $67,725,000
Year 2 : $18,900,000
Year 3 : $11,175,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $67,725,000
Year 2 : $18,900,000
Year 3 : $11,175,000
Year 4 : $0

Farm Players Salaries

Brendan Shinnimin $159,500 (2)
Daniel Winnik $100,000 (1)
Ryan Garbutt $95,000 (1)
Brandon Bollig $95,000 (1)
Matt Puempel $92,500 (1)
Oscar Lindberg $90,000 (1)
Matt Martin $90,000 (2)
Scott Harrington $90,000 (2)
Garret Sparks $87,500 (1)
Robin Lehner $85,000 (3)
Brandon Davidson $80,000 (3)
Keegan Lowe $80,000 (2)
Kyle Brodziak $80,000 (2)
Mat Clark $75,000 (3)
Chris Summers $70,000 (2)
Julius Nattinen $57,500 (3)
Total Farm Players16
Salary Commitment
Year 1 : $1,427,000
Year 2 : $867,000
Year 3 : $240,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,407,833
Year 2 : $847,833
Year 3 : $278,333
Year 4 : $0

Ottawa Barterers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,540 - 92,34%
Level 2: 5000 - $60 - 4,682 - 93,65%
Level 3: 2000 - $35 - 1,903 - 95,17%
Level 4: 4000 - $25 - 3,615 - 90,38%
Luxury : 1000 - $200 - 940 - 94,01%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,682 - 92,68%
Average Income per Game$1,180,006
Year to Date Revenue$23,600,120

Expense

Pro Players Total Salaries$76,560,000
Pro Players Total Average Salaries$76,560,000
Farm Players Total Salaries$1,416,500
Farm Players Total Average Salaries$1,324,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,604,518
Farm Year To Date Expenses$673,339
Pro Salary Cap To Date$37,604,518
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,420,114
Pro Remaining Season Days56
Pro Expenses Per Days$689,730
Pro Estimated Expenses$38,624,880
Farm Remaining Season Days57
Farm Expenses Per Days$12,647
Farm Estimated Expenses$720,879
Estimated Season Expenses$39,345,759
Season Salary Cap$76,560,000
Estimate Under Maximum Salary Cap of $77,000,000$440,000
Estimate Over Minimum Salary Cap of $0 $76,560,000
Current Bank Account-$14,677,737
Projected Bank Account-$31,603,382

Pro Players Salaries

Jakub Voracek $11,000,000 (1)
Patrick Kane $8,275,000 (2)
Tuukka Rask $7,000,000 (1)
Marcus Johansson $6,250,000 (3)
Johnny Gaudreau $5,650,000 (2)
James Neal $5,000,000 (1)
Mikkel Boedker $4,000,000 (1)
Josh Gorges $3,900,000 (1)
Torey Krug $3,850,000 (4)
Marc Methot $3,800,000 (2)
Ryan Strome $3,500,000 (1)
Andrew Cogliano $3,000,000 (1)
Mark Pysyk $1,500,000 (1)
Ryan Carpenter $1,400,000 (3)
Ryan Murphy $1,350,000 (2)
Peter Holland $1,300,000 (3)
Victor Rask $1,250,000 (1)
Darcy Kuemper $1,000,000 (3)
Linden Vey $1,000,000 (1)
Shea Theodore $925,000 (1)
Alexei Emelin $910,000 (3)
Jason Chimera $700,000 (2)
Total Pro Players22
Salary Commitment
Year 1 : $76,560,000
Year 2 : $34,485,000
Year 3 : $14,710,000
Year 4 : $3,850,000
Salary Average Commitment
Year 1 : $76,560,000
Year 2 : $34,485,000
Year 3 : $14,710,000
Year 4 : $3,850,000
Salary Cap with 1 Way Contract
Year 1 : $76,560,000
Year 2 : $34,485,000
Year 3 : $14,710,000
Year 4 : $3,850,000

Farm Players Salaries

Derek Grant $100,000 (2)
Andrew MacWilliam $97,500 (1)
Gabriel Bourque $97,500 (1)
Jiri Sekac $95,000 (1)
Jared Cowen $95,000 (3)
Landon Ferraro $92,500 (3)
Tristan Jarry $92,500 (2)
Marcus Sorensen $91,000 (4)
Colby Robak $91,000 (4)
Andrew MacDonald $91,000 (3)
Matt Beleskey $91,000 (2)
Zach Hyman $90,000 (1)
Gabriel Dumont $80,000 (3)
Jack Roslovic $80,000 (2)
Kristers Gudlevskis $70,000 (1)
Darren Raddysh $62,500 (3)
Total Farm Players16
Salary Commitment
Year 1 : $1,416,500
Year 2 : $966,500
Year 3 : $603,000
Year 4 : $182,000
Salary Average Commitment
Year 1 : $1,324,000
Year 2 : $874,000
Year 3 : $603,000
Year 4 : $182,000

Patriotes de Quebec



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,601 - 93,35%
Level 2: 5000 - $60 - 4,601 - 92,01%
Level 3: 2000 - $35 - 1,890 - 94,50%
Level 4: 4000 - $25 - 3,754 - 93,85%
Luxury : 1000 - $200 - 940 - 94,05%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,786 - 93,25%
Average Income per Game$1,184,190
Year to Date Revenue$23,683,790

Expense

Pro Players Total Salaries$62,425,000
Pro Players Total Average Salaries$62,425,000
Farm Players Total Salaries$1,444,500
Farm Players Total Average Salaries$1,444,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,764,000
Pro Year To Date Expenses$32,174,093
Farm Year To Date Expenses$780,172
Pro Salary Cap To Date$32,174,093
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,499,600
Pro Remaining Season Days56
Pro Expenses Per Days$562,387
Pro Estimated Expenses$31,493,672
Farm Remaining Season Days57
Farm Expenses Per Days$12,897
Farm Estimated Expenses$735,129
Estimated Season Expenses$32,228,801
Season Salary Cap$64,189,000
Estimate Under Maximum Salary Cap of $77,000,000$12,811,000
Estimate Over Minimum Salary Cap of $0 $64,189,000
Current Bank Account-$9,270,475
Projected Bank Account-$18,999,676

Pro Players Salaries

Rick Nash $7,800,000 (1)
Kristopher Letang (Out of Payroll) $7,250,000 (1)
Paul Stastny $7,000,000 (1)
Jeff Petry $5,500,000 (2)
Seth Jones $4,900,000 (3)
Jaroslav Halak $4,500,000 (1)
Bo Horvat $4,200,000 (2)
Jean-Gabriel Pageau $4,200,000 (2)
Kyle Turris $3,500,000 (1)
Jason Zucker $2,700,000 (2)
Luca Sbisa $2,375,000 (2)
Brock Nelson $1,700,000 (1)
Barclay Goodrow $1,650,000 (2)
Nicolas Deslauriers $1,650,000 (2)
Laurent Brossoit $1,500,000 (1)
Cedric Paquette $1,250,000 (1)
Jacob De La Rose $1,000,000 (2)
Jarred Tinordi $1,000,000 (1)
Nick Schmaltz $925,000 (2)
Michael McCarron $925,000 (1)
Ryan Pulock $925,000 (2)
Chris Bigras $925,000 (1)
Duncan Siemens $900,000 (2)
Brendan Guhle $700,000 (2)
Justin Bailey $700,000 (1)
Total Pro Players25
Salary Commitment
Year 1 : $69,675,000
Year 2 : $31,625,000
Year 3 : $4,900,000
Year 4 : $0
Salary Average Commitment
Year 1 : $69,675,000
Year 2 : $31,625,000
Year 3 : $4,900,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $69,675,000
Year 2 : $31,625,000
Year 3 : $4,900,000
Year 4 : $0

Farm Players Salaries

Philip Varone $165,000 (2)
Benoit Pouliot $125,000 (1)
Mike Richards $125,000 (2)
Kerby Rychel $100,000 (1)
Stefan Matteau $100,000 (1)
Emile Poirier $100,000 (1)
Keith Kinkaid $92,500 (2)
Timo Meier $92,500 (3)
Brett Connolly $89,500 (3)
Miles Wood $87,500 (2)
Jake Virtanen $85,000 (3)
Michael Hutchinson $72,500 (2)
Zac Rinaldo $72,500 (2)
Dillon Heatherington $70,000 (2)
David Schlemko $67,500 (2)
Total Farm Players15
Salary Commitment
Year 1 : $1,444,500
Year 2 : $1,019,500
Year 3 : $267,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,444,500
Year 2 : $1,019,500
Year 3 : $267,000
Year 4 : $0

Toronto Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,705 - 95,08%
Level 2: 5000 - $60 - 4,709 - 94,19%
Level 3: 2000 - $35 - 1,878 - 93,89%
Level 4: 4000 - $25 - 3,806 - 95,14%
Luxury : 1000 - $200 - 965 - 96,46%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17,062 - 94,79%
Average Income per Game$1,206,815
Year to Date Revenue$24,136,305

Expense

Pro Players Total Salaries$71,890,000
Pro Players Total Average Salaries$71,890,000
Farm Players Total Salaries$1,565,600
Farm Players Total Average Salaries$1,565,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,730,865
Farm Year To Date Expenses$888,178
Pro Salary Cap To Date$35,730,865
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,929,490
Pro Remaining Season Days56
Pro Expenses Per Days$647,658
Pro Estimated Expenses$36,268,848
Farm Remaining Season Days57
Farm Expenses Per Days$13,979
Farm Estimated Expenses$796,803
Estimated Season Expenses$37,065,651
Season Salary Cap$71,890,000
Estimate Under Maximum Salary Cap of $77,000,000$5,110,000
Estimate Over Minimum Salary Cap of $0 $71,890,000
Current Bank Account-$12,482,738
Projected Bank Account-$26,618,899

Pro Players Salaries

Anze Kopitar $10,000,000 (1)
Jeff Skinner $5,725,000 (1)
John Tavares $5,500,000 (1)
Jay Bouwmeester $5,400,000 (1)
Jeff Carter $5,273,000 (1)
Gustav Nyquist $5,000,000 (2)
Aaron Ekblad $5,000,000 (1)
David Backes $4,000,000 (1)
John Carlson $3,967,000 (1)
Kris Russell $3,950,000 (2)
Cory Schneider $3,750,000 (2)
Derrick Pouliot $2,350,000 (2)
Connor Carrick $2,000,000 (2)
Andre Burakovsky $1,850,000 (1)
Michal Neuvirth $1,850,000 (1)
Austin Watson $1,300,000 (3)
Alex Khokhlachev $1,200,000 (1)
Brenden Dillon $1,000,000 (2)
Clayton Keller $925,000 (3)
Esa Lindell (Out of Payroll) $925,000 (2)
Brayden Point $925,000 (2)
Mikko Rantanen $925,000 (2)
Total Pro Players22
Salary Commitment
Year 1 : $72,815,000
Year 2 : $23,050,000
Year 3 : $2,225,000
Year 4 : $0
Salary Average Commitment
Year 1 : $72,815,000
Year 2 : $23,050,000
Year 3 : $2,225,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $72,815,000
Year 2 : $23,050,000
Year 3 : $2,225,000
Year 4 : $0

Farm Players Salaries

Drew Stafford (Out of Payroll) $200,000 (1)
Jean-Francois Berube $100,100 (1)
Michael Stone (Out of Payroll) $100,000 (1)
Tyler Pitlick $97,500 (2)
Seth Griffith $97,500 (1)
Brendan Smith $97,500 (2)
Devante Smith-Pelly $92,500 (1)
Maxime Talbot $91,500 (1)
David Rittich $91,500 (4)
Korbinian Holzer $91,500 (1)
Oscar Fantenberg $91,500 (1)
Jeff Glass $91,000 (1)
Joakim Andersson $91,000 (2)
Nic Dowd $90,000 (3)
Brock McGinn $87,500 (1)
Brian Flynn $80,000 (2)
Adam Lowry $80,000 (2)
Gustav Olofsson $77,500 (2)
Adam McQuaid $60,000 (1)
Darren Dietz $57,500 (1)
Total Farm Players20
Salary Commitment
Year 1 : $1,865,600
Year 2 : $705,000
Year 3 : $181,500
Year 4 : $91,500
Salary Average Commitment
Year 1 : $1,865,600
Year 2 : $705,000
Year 3 : $181,500
Year 4 : $91,500

Charlotte Mustangs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,674 - 94,56%
Level 2: 5000 - $60 - 4,759 - 95,19%
Level 3: 2000 - $35 - 1,903 - 95,13%
Level 4: 4000 - $25 - 3,798 - 94,95%
Luxury : 1000 - $200 - 940 - 93,98%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %17,073 - 94,85%
Average Income per Game$1,202,429
Year to Date Revenue$22,846,155

Expense

Pro Players Total Salaries$73,050,000
Pro Players Total Average Salaries$73,050,000
Farm Players Total Salaries$1,235,000
Farm Players Total Average Salaries$1,235,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,775,000
Pro Year To Date Expenses$35,022,746
Farm Year To Date Expenses$640,068
Pro Salary Cap To Date$35,022,746
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,048,584
Pro Remaining Season Days56
Pro Expenses Per Days$658,108
Pro Estimated Expenses$36,854,048
Farm Remaining Season Days57
Farm Expenses Per Days$11,027
Farm Estimated Expenses$628,539
Estimated Season Expenses$37,482,587
Season Salary Cap$76,825,000
Estimate Under Maximum Salary Cap of $77,000,000$175,000
Estimate Over Minimum Salary Cap of $0 $76,825,000
Current Bank Account-$12,816,659
Projected Bank Account-$26,250,662

Pro Players Salaries

Ben Bishop $8,500,000 (2)
Phil Kessel $8,000,000 (1)
Nick Bjugstad $7,500,000 (1)
Dan Hamhuis $7,500,000 (1)
Drew Doughty $7,000,000 (1)
Travis Zajac $5,750,000 (1)
T.J. Oshie $5,000,000 (1)
Matt Read $3,625,000 (1)
Damon Severson $3,000,000 (3)
Jamie Oleksiak $2,800,000 (2)
Boone Jenner $2,750,000 (1)
Justin Williams $2,500,000 (2)
Paul Martin $1,750,000 (1)
Cam Ward $1,000,000 (1)
Jordan Martinook $1,000,000 (1)
Michael Bournival $975,000 (1)
Jack Eichel $925,000 (1)
Brandon Carlo $925,000 (2)
Brendan Perlini $925,000 (2)
Robby Fabbri $925,000 (1)
Dominic Moore $700,000 (1)
Total Pro Players21
Salary Commitment
Year 1 : $73,050,000
Year 2 : $18,650,000
Year 3 : $3,000,000
Year 4 : $0
Salary Average Commitment
Year 1 : $73,050,000
Year 2 : $18,650,000
Year 3 : $3,000,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $73,050,000
Year 2 : $18,650,000
Year 3 : $3,000,000
Year 4 : $0

Farm Players Salaries

Shane Prince $190,000 (2)
Matt Donovan $140,000 (2)
Jan Rutta $125,000 (2)
Luke Adam $120,000 (2)
Connor Brickley $101,500 (3)
Jimmy Howard $100,000 (1)
Dylan McIlrath $96,000 (1)
Trevor Van Riemsdyk $85,000 (3)
Jesper Fast (Out of Payroll) $80,000 (1)
Jack Campbell $75,000 (1)
Jerry D'Amigo $75,000 (1)
Anton Lindholm $70,000 (2)
Martin Reway $57,500 (2)
Total Farm Players13
Salary Commitment
Year 1 : $1,315,000
Year 2 : $889,000
Year 3 : $186,500
Year 4 : $0
Salary Average Commitment
Year 1 : $1,315,000
Year 2 : $889,000
Year 3 : $186,500
Year 4 : $0

Cleveland Raiders



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,672 - 94,53%
Level 2: 5000 - $60 - 4,761 - 95,21%
Level 3: 2000 - $35 - 1,910 - 95,49%
Level 4: 4000 - $25 - 3,803 - 95,08%
Luxury : 1000 - $200 - 943 - 94,28%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %17,088 - 94,93%
Average Income per Game$1,203,273
Year to Date Revenue$22,862,190

Expense

Pro Players Total Salaries$76,154,000
Pro Players Total Average Salaries$76,154,000
Farm Players Total Salaries$2,075,500
Farm Players Total Average Salaries$2,075,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,029,336
Farm Year To Date Expenses$956,543
Pro Salary Cap To Date$37,029,336
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,065,463
Pro Remaining Season Days56
Pro Expenses Per Days$686,072
Pro Estimated Expenses$38,420,032
Farm Remaining Season Days57
Farm Expenses Per Days$18,531
Farm Estimated Expenses$1,056,267
Estimated Season Expenses$39,476,299
Season Salary Cap$76,154,000
Estimate Under Maximum Salary Cap of $77,000,000$846,000
Estimate Over Minimum Salary Cap of $0 $76,154,000
Current Bank Account-$15,123,689
Projected Bank Account-$30,534,525

Pro Players Salaries

Dustin Byfuglien $8,800,000 (3)
Ryan Getzlaf $8,250,000 (1)
Tyson Barrie $8,000,000 (4)
Zach Parise $7,538,000 (1)
Henrik Zetterberg $6,083,000 (1)
Taylor Hall $6,000,000 (1)
Nazem Kadri $5,250,000 (3)
Antti Niemi $5,250,000 (1)
Marian Hossa $5,233,000 (1)
Joonas Donskoi $2,900,000 (1)
Andrei Markov $2,600,000 (2)
Mark Streit $2,500,000 (1)
Dwight King $1,250,000 (2)
Lars Eller $1,000,000 (1)
Alexander Semin $950,000 (2)
Jake Guentzel $925,000 (2)
Juuse Saros $925,000 (2)
Josh Morrissey $925,000 (2)
Vince Dunn $925,000 (3)
Matt Grzelcyk $850,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $76,154,000
Year 2 : $30,550,000
Year 3 : $22,975,000
Year 4 : $8,000,000
Salary Average Commitment
Year 1 : $76,154,000
Year 2 : $30,550,000
Year 3 : $22,975,000
Year 4 : $8,000,000
Salary Cap with 1 Way Contract
Year 1 : $76,154,000
Year 2 : $30,550,000
Year 3 : $22,975,000
Year 4 : $8,000,000

Farm Players Salaries

Collin Miller $150,000 (1)
Bryan Bickell $100,000 (2)
Phillip Danault $100,000 (1)
Anders Lindback $100,000 (4)
Reto Berra $97,500 (2)
Josh Anderson $97,500 (3)
Jay McClement $95,000 (3)
Michal Jordan $95,000 (2)
Kevin Gravel $95,000 (4)
Derek Ryan $95,000 (2)
Frank Vatrano $92,500 (1)
John Mitchell $92,500 (2)
Mark Stuart $92,500 (2)
Patrick Eaves $92,500 (2)
Alex Chiasson $92,500 (2)
Nikolay Goldobin $92,500 (1)
Jayson Megna $91,000 (3)
Brad Boyes $91,000 (1)
Adam Pardy (Out of Payroll) $91,000 (2)
Andrew Ference $91,000 (1)
Curtis McKenzie $90,000 (3)
Danny Biega $75,000 (2)
Vincent Lecavalier $57,500 (1)
Total Farm Players23
Salary Commitment
Year 1 : $2,166,500
Year 2 : $1,492,000
Year 3 : $568,500
Year 4 : $195,000
Salary Average Commitment
Year 1 : $2,166,500
Year 2 : $1,492,000
Year 3 : $568,500
Year 4 : $195,000

New York Empire



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,708 - 95,14%
Level 2: 5000 - $60 - 4,848 - 96,97%
Level 3: 2000 - $35 - 1,856 - 92,79%
Level 4: 4000 - $25 - 3,800 - 94,99%
Luxury : 1000 - $200 - 963 - 96,27%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17,174 - 95,41%
Average Income per Game$1,214,196
Year to Date Revenue$24,283,920

Expense

Pro Players Total Salaries$75,038,000
Pro Players Total Average Salaries$74,888,000
Farm Players Total Salaries$1,276,500
Farm Players Total Average Salaries$1,276,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,459,147
Farm Year To Date Expenses$732,002
Pro Salary Cap To Date$34,394,956
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,069,724
Pro Remaining Season Days56
Pro Expenses Per Days$676,018
Pro Estimated Expenses$37,857,008
Farm Remaining Season Days57
Farm Expenses Per Days$11,397
Farm Estimated Expenses$649,629
Estimated Season Expenses$38,506,637
Season Salary Cap$74,888,000
Estimate Under Maximum Salary Cap of $77,000,000$2,112,000
Estimate Over Minimum Salary Cap of $0 $74,888,000
Current Bank Account-$10,907,229
Projected Bank Account-$26,344,142

Pro Players Salaries

Alex Ovechkin $9,538,000 (1)
Derek Stepan $7,500,000 (2)
Dion Phaneuf $7,000,000 (1)
Erik Karlsson $6,500,000 (1)
Andrew Ladd $5,500,000 (1)
Derick Brassard $5,000,000 (1)
Cam Talbot $5,000,000 (3)
Dmitry Kulikov $4,100,000 (4)
Niklas Hjalmarsson $4,100,000 (1)
Mats Zuccarello $3,950,000 (1)
Cody Eakin $3,375,000 (4)
Vincent Trocheck $2,500,000 (1)
Brandon Pirri $1,900,000 (1)
Scott Darling $1,250,000 (4)
Joel Ward $1,200,000 (1)
Vladislav Namestnikov $1,100,000 (1)
Johnny Boychuk $1,000,000 (4)
T.J. Brennan $975,000 (3)
Brandon Montour $925,000 (2)
Alexander Kerfoot $925,000 (2)
Chandler Stephenson $850,000 (2)
Sean Kuraly $850,000 (1)
Total Pro Players22
Salary Commitment
Year 1 : $75,038,000
Year 2 : $25,900,000
Year 3 : $15,700,000
Year 4 : $9,725,000
Salary Average Commitment
Year 1 : $74,888,000
Year 2 : $25,825,000
Year 3 : $15,700,000
Year 4 : $9,725,000
Salary Cap with 1 Way Contract
Year 1 : $74,888,000
Year 2 : $25,825,000
Year 3 : $15,700,000
Year 4 : $9,725,000

Farm Players Salaries

Nick Shore (Out of Payroll) $150,000 (1)
Ryan Reaves $112,500 (1)
Viktor Arvidsson $110,000 (1)
Riley Nash $101,000 (1)
Ian Cole $100,000 (1)
Martin Hanzal $100,000 (2)
Jordin Tootoo $97,500 (1)
Josh Leivo $95,500 (2)
Chris Brown $92,500 (4)
Petter Granberg $90,000 (4)
Markus Nutivaara $80,000 (1)
Antti Raanta $77,500 (1)
Craig Cunningham $75,000 (1)
Zach Trotman $75,000 (2)
Nick Seeler $70,000 (1)
Dustin Jeffrey (Out of Payroll) $67,500 (2)
Total Farm Players16
Salary Commitment
Year 1 : $1,494,000
Year 2 : $520,500
Year 3 : $182,500
Year 4 : $182,500
Salary Average Commitment
Year 1 : $1,494,000
Year 2 : $520,500
Year 3 : $182,500
Year 4 : $182,500

Philadelphia Bullies



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,710 - 95,17%
Level 2: 5000 - $60 - 4,692 - 93,84%
Level 3: 2000 - $35 - 1,869 - 93,43%
Level 4: 4000 - $25 - 3,766 - 94,15%
Luxury : 1000 - $200 - 948 - 94,79%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %16,984 - 94,36%
Average Income per Game$1,201,649
Year to Date Revenue$22,831,340

Expense

Pro Players Total Salaries$76,011,333
Pro Players Total Average Salaries$76,011,333
Farm Players Total Salaries$1,792,400
Farm Players Total Average Salaries$1,792,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,314,985
Farm Year To Date Expenses$893,342
Pro Salary Cap To Date$36,314,985
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,032,989
Pro Remaining Season Days56
Pro Expenses Per Days$684,787
Pro Estimated Expenses$38,348,072
Farm Remaining Season Days57
Farm Expenses Per Days$16,004
Farm Estimated Expenses$912,228
Estimated Season Expenses$39,260,300
Season Salary Cap$76,011,333
Estimate Under Maximum Salary Cap of $77,000,000$988,667
Estimate Over Minimum Salary Cap of $0 $76,011,333
Current Bank Account-$14,376,987
Projected Bank Account-$29,604,298

Pro Players Salaries

Ryan Suter $7,538,000 (1)
Mark Giordano $7,000,000 (2)
Artemi Panarin $5,790,000 (1)
Aleksander Barkov $5,750,000 (3)
Matt Niskanen $5,750,000 (1)
Roberto Luongo $5,333,333 (1)
Adam Larsson $5,000,000 (2)
Nathan MacKinnon $4,750,000 (2)
Max Pacioretty $4,500,000 (1)
Tyler Toffoli $4,400,000 (1)
Jason Spezza $3,500,000 (1)
Jake McCabe $2,550,000 (1)
Evgeny Kuznetsov $2,400,000 (1)
Frans Nielsen $2,000,000 (1)
Darnell Nurse $1,650,000 (2)
Markus Granlund $1,600,000 (1)
Tanner Pearson $1,250,000 (1)
Calvin Pickard $1,200,000 (1)
Dale Weise $1,200,000 (2)
Trevor Daley $1,000,000 (2)
Anthony Beauvillier $925,000 (3)
Connor Brown $925,000 (1)
Total Pro Players22
Salary Commitment
Year 1 : $76,011,333
Year 2 : $27,275,000
Year 3 : $6,675,000
Year 4 : $0
Salary Average Commitment
Year 1 : $76,011,333
Year 2 : $27,275,000
Year 3 : $6,675,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $76,011,333
Year 2 : $27,275,000
Year 3 : $6,675,000
Year 4 : $0

Farm Players Salaries

Christian Folin $100,000 (3)
Tomas Jurco $100,000 (2)
Anton Khudobin $100,000 (1)
Carter Rowney $99,900 (2)
Eric Nystrom $95,000 (3)
Lauri Korpikoski $95,000 (2)
Josh Manson $95,000 (1)
Brian Boyle $95,000 (1)
Matt Bartkowski $95,000 (2)
Brett Ritchie $92,500 (1)
Dennis Everberg (Out of Payroll) $92,500 (1)
Zac Dalpe $90,000 (1)
Jordan Szwarz $87,500 (3)
Matt O'Connor $85,000 (1)
Casey Bailey $85,000 (1)
John Hayden $80,000 (2)
William Carrier $80,000 (2)
Morgan Klimchuk $70,000 (2)
Ville Pokka $70,000 (1)
Matt Hunwick $60,000 (1)
Matt Frattin $60,000 (1)
Jack Hillen $57,500 (1)
Total Farm Players22
Salary Commitment
Year 1 : $1,884,900
Year 2 : $902,400
Year 3 : $282,500
Year 4 : $0
Salary Average Commitment
Year 1 : $1,884,900
Year 2 : $902,400
Year 3 : $282,500
Year 4 : $0

Pittsburgh Steel Ninjas



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,674 - 94,56%
Level 2: 5000 - $60 - 4,712 - 94,25%
Level 3: 2000 - $35 - 1,883 - 94,16%
Level 4: 4000 - $25 - 3,781 - 94,53%
Luxury : 1000 - $200 - 935 - 93,53%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %16,986 - 94,36%
Average Income per Game$1,197,608
Year to Date Revenue$22,754,560

Expense

Pro Players Total Salaries$73,650,000
Pro Players Total Average Salaries$73,650,000
Farm Players Total Salaries$1,531,500
Farm Players Total Average Salaries$1,531,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,312,500
Pro Year To Date Expenses$34,935,808
Farm Year To Date Expenses$765,466
Pro Salary Cap To Date$34,935,808
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,952,168
Pro Remaining Season Days56
Pro Expenses Per Days$663,514
Pro Estimated Expenses$37,156,784
Farm Remaining Season Days57
Farm Expenses Per Days$13,674
Farm Estimated Expenses$779,418
Estimated Season Expenses$37,936,202
Season Salary Cap$74,962,500
Estimate Under Maximum Salary Cap of $77,000,000$2,037,500
Estimate Over Minimum Salary Cap of $0 $74,962,500
Current Bank Account-$12,946,714
Projected Bank Account-$26,930,748

Pro Players Salaries

Brent Burns $7,500,000 (2)
Eric Staal $6,000,000 (2)
Logan Couture $6,000,000 (1)
Tobias Enstrom $5,750,000 (1)
Steve Mason $5,000,000 (4)
Sam Bennett $5,000,000 (3)
Olli Maatta $4,900,000 (3)
Riley Sheahan $4,500,000 (3)
James Van Riemsdyk $4,250,000 (1)
Tomas Hertl $4,100,000 (3)
Derek Forbort (Out of Payroll) $3,800,000 (4)
Antoine Vermette $3,000,000 (1)
Slater Koekkoek $2,750,000 (3)
Teuvo Teravainen $2,650,000 (2)
Dylan Olsen $2,400,000 (2)
Martin Jones $1,500,000 (1)
Simon Despres $1,150,000 (1)
Casey Cizikas $1,000,000 (2)
Henrik Samuelsson $950,000 (2)
Rocco Grimaldi $925,000 (1)
Matt Nieto $925,000 (1)
Devin Shore $925,000 (1)
Gustav Forsling $875,000 (2)
Philip Samuelsson $800,000 (2)
Stefan Noesen $800,000 (1)
Total Pro Players25
Salary Commitment
Year 1 : $77,450,000
Year 2 : $52,225,000
Year 3 : $30,050,000
Year 4 : $8,800,000
Salary Average Commitment
Year 1 : $77,450,000
Year 2 : $52,225,000
Year 3 : $30,050,000
Year 4 : $8,800,000
Salary Cap with 1 Way Contract
Year 1 : $77,450,000
Year 2 : $52,225,000
Year 3 : $30,050,000
Year 4 : $8,800,000

Farm Players Salaries

Braydon Coburn $100,000 (1)
Radko Gudas $95,000 (1)
Nick Holden $92,500 (2)
Brian Strait $92,500 (3)
Chris Stewart $92,500 (2)
Jared Boll $92,500 (1)
Linus Ullmark $92,500 (1)
Vinnie Hinostroza $87,500 (1)
Brad Richardson $84,000 (2)
Zach Sanford $80,000 (2)
Vernon Fiddler $80,000 (1)
Alex Nedeljkovic $77,500 (2)
Jonathan Marchessault $77,500 (1)
Micheal Haley $70,000 (1)
Rudolf Balcers $70,000 (3)
Chris Kunitz $65,000 (1)
Gregory Campbell $65,000 (1)
Chris Butler $60,000 (2)
Jayce Hawryluk $57,500 (3)
Total Farm Players19
Salary Commitment
Year 1 : $1,531,500
Year 2 : $706,500
Year 3 : $220,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,531,500
Year 2 : $706,500
Year 3 : $220,000
Year 4 : $0

Washington Generals



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,538 - 92,31%
Level 2: 5000 - $60 - 4,731 - 94,62%
Level 3: 2000 - $35 - 1,864 - 93,18%
Level 4: 4000 - $25 - 3,758 - 93,95%
Luxury : 1000 - $200 - 947 - 94,71%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %16,838 - 93,55%
Average Income per Game$1,186,301
Year to Date Revenue$22,539,710

Expense

Pro Players Total Salaries$72,625,000
Pro Players Total Average Salaries$72,625,000
Farm Players Total Salaries$1,874,800
Farm Players Total Average Salaries$1,874,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,459,094
Farm Year To Date Expenses$982,273
Pro Salary Cap To Date$36,459,094
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,726,011
Pro Remaining Season Days56
Pro Expenses Per Days$654,279
Pro Estimated Expenses$36,639,624
Farm Remaining Season Days57
Farm Expenses Per Days$16,739
Farm Estimated Expenses$954,123
Estimated Season Expenses$37,593,747
Season Salary Cap$72,625,000
Estimate Under Maximum Salary Cap of $77,000,000$4,375,000
Estimate Over Minimum Salary Cap of $0 $72,625,000
Current Bank Account-$14,901,657
Projected Bank Account-$28,769,393

Pro Players Salaries

Pavel Datsyuk $10,000,000 (2)
Henrik Lundqvist $8,500,000 (1)
Claude Giroux $8,275,000 (1)
Joe Pavelski $6,000,000 (1)
Oliver Ekman-Larsson $5,500,000 (1)
Brendan Gallagher $5,250,000 (1)
Valeri Nichushkin $5,000,000 (1)
Ryan McDonagh $4,700,000 (1)
Tyler Ennis $4,600,000 (1)
Jiri Hudler $4,100,000 (1)
Jon Merrill (Out of Payroll) $2,900,000 (3)
Matt Calvert $1,450,000 (4)
Curtis McElhinney $1,300,000 (3)
Tobias Rieder $1,300,000 (1)
Jake Gardiner $1,050,000 (2)
Stuart Percy $1,000,000 (1)
Brock Boeser $925,000 (3)
Jake DeBrusk $925,000 (3)
Ivan Provorov $925,000 (2)
Brady Skjei $925,000 (2)
Chris Tierney $900,000 (1)
Total Pro Players21
Salary Commitment
Year 1 : $75,525,000
Year 2 : $20,400,000
Year 3 : $7,500,000
Year 4 : $1,450,000
Salary Average Commitment
Year 1 : $75,525,000
Year 2 : $20,400,000
Year 3 : $7,500,000
Year 4 : $1,450,000
Salary Cap with 1 Way Contract
Year 1 : $75,525,000
Year 2 : $20,400,000
Year 3 : $7,500,000
Year 4 : $1,450,000

Farm Players Salaries

Brad Richards $100,000 (1)
Tom McCollum $98,500 (1)
Yohann Auvitu $97,500 (3)
Joey Hishon $96,000 (2)
Iiro Pakarinen $95,000 (2)
Jason Garrison $95,000 (1)
Ales Hemsky $95,000 (1)
Matt Hendricks $91,500 (1)
Tomas Fleischmann (Out of Payroll) $90,100 (1)
Brian McGrattan $90,100 (1)
P.A. Parenteau $90,100 (1)
Tim Gleason $90,100 (1)
Mackenzie Skapski $88,500 (1)
Anton Slepyshev $87,500 (1)
Nikita Soshnikov $87,500 (1)
Joffrey Lupul $85,000 (1)
Charles Hudon $85,000 (1)
Denis Malgin $80,000 (2)
Borna Rendulic $77,500 (4)
Jordan Subban $70,000 (2)
Brad Hunt $60,000 (1)
Carlo Colaiacovo $57,500 (2)
Pierre-Edouard Bellemare $57,500 (2)
Total Farm Players23
Salary Commitment
Year 1 : $1,964,900
Year 2 : $631,000
Year 3 : $175,000
Year 4 : $77,500
Salary Average Commitment
Year 1 : $1,964,900
Year 2 : $631,000
Year 3 : $175,000
Year 4 : $77,500

Chicago Express



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,620 - 93,66%
Level 2: 5000 - $60 - 4,756 - 95,12%
Level 3: 2000 - $35 - 1,876 - 93,79%
Level 4: 4000 - $25 - 3,836 - 95,91%
Luxury : 1000 - $200 - 951 - 95,13%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %17,039 - 94,66%
Average Income per Game$1,199,136
Year to Date Revenue$22,783,575

Expense

Pro Players Total Salaries$69,111,000
Pro Players Total Average Salaries$69,111,000
Farm Players Total Salaries$1,903,000
Farm Players Total Average Salaries$1,903,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,593,750
Pro Year To Date Expenses$34,270,262
Farm Year To Date Expenses$949,222
Pro Salary Cap To Date$34,270,262
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,982,711
Pro Remaining Season Days56
Pro Expenses Per Days$622,622
Pro Estimated Expenses$34,866,832
Farm Remaining Season Days57
Farm Expenses Per Days$16,991
Farm Estimated Expenses$968,487
Estimated Season Expenses$35,835,319
Season Salary Cap$72,704,750
Estimate Under Maximum Salary Cap of $77,000,000$4,295,250
Estimate Over Minimum Salary Cap of $0 $72,704,750
Current Bank Account-$12,435,909
Projected Bank Account-$24,288,517

Pro Players Salaries

Ryan Johansen $6,800,000 (1)
Alex Pietrangelo $6,500,000 (1)
T.J. Brodie $6,375,000 (3)
Chris Kreider $5,750,000 (4)
Blake Wheeler $5,600,000 (1)
Duncan Keith $5,551,000 (1)
Emerson Etem $4,600,000 (1)
Jonas Hiller $4,500,000 (1)
Tyler Bozak $4,200,000 (1)
J.T. Miller $3,450,000 (2)
Kevin Fiala $2,800,000 (4)
Blake Coleman $2,500,000 (3)
Shayne Gostisbehere $1,500,000 (2)
Ondrej Pavelec $1,400,000 (3)
Shawn Matthias $1,300,000 (1)
Adrian Kempe $925,000 (3)
Zach Werenski $925,000 (2)
Auston Matthews $925,000 (2)
Milan Michalek $910,000 (1)
Brian Ferlin $900,000 (2)
Johan Larsson $850,000 (1)
Robert Hagg $850,000 (2)
Zach Redmond (Out of Payroll) $750,000 (2)
Total Pro Players23
Salary Commitment
Year 1 : $69,861,000
Year 2 : $29,050,000
Year 3 : $19,750,000
Year 4 : $8,550,000
Salary Average Commitment
Year 1 : $69,861,000
Year 2 : $29,050,000
Year 3 : $19,750,000
Year 4 : $8,550,000
Salary Cap with 1 Way Contract
Year 1 : $69,861,000
Year 2 : $29,050,000
Year 3 : $19,750,000
Year 4 : $8,550,000

Farm Players Salaries

Matt Fraser $97,500 (3)
Chris Driedger $97,500 (4)
Joel Edmundson $96,500 (2)
Nikita Nesterov $96,500 (2)
Cody Hodgson $95,000 (2)
Mark Alt $95,000 (3)
Jordan Weal $92,500 (4)
Tye McGinn $92,500 (3)
Anton Forsberg $87,500 (2)
David Rundblad $85,000 (2)
Luke Witkowski $83,500 (1)
Brandon McMillan $78,500 (1)
Jujhar Khaira $77,500 (2)
Madison Bowey $77,500 (2)
Kyle Quincey $75,500 (2)
Justin Shugg $75,000 (3)
Nicholas Baptiste (Out of Payroll) $72,500 (1)
Ryane Clowe $70,000 (1)
Marcel Goc $70,000 (1)
Tyler Kennedy $65,000 (1)
Taylor Chorney $65,000 (1)
Cameron Schilling $57,500 (2)
Nick Sorensen $57,500 (2)
Cole Cassels $57,500 (2)
Matt Stajan $57,500 (1)
Total Farm Players25
Salary Commitment
Year 1 : $1,975,500
Year 2 : $1,413,500
Year 3 : $550,000
Year 4 : $190,000
Salary Average Commitment
Year 1 : $1,975,500
Year 2 : $1,413,500
Year 3 : $550,000
Year 4 : $190,000

Kansas City Thunder

Kansas City Thunder is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,642 - 94,03%
Level 2: 5000 - $60 - 4,667 - 93,35%
Level 3: 2000 - $35 - 1,897 - 94,84%
Level 4: 4000 - $25 - 3,769 - 94,24%
Luxury : 1000 - $200 - 931 - 93,12%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,907 - 93,93%
Average Income per Game$1,191,097
Year to Date Revenue$23,821,935

Expense

Pro Players Total Salaries$78,446,111
Pro Players Total Average Salaries$78,446,111
Farm Players Total Salaries$2,012,000
Farm Players Total Average Salaries$2,012,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,656,546
Farm Year To Date Expenses$1,099,514
Pro Salary Cap To Date$36,656,546
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,630,838
Pro Remaining Season Days56
Pro Expenses Per Days$706,722
Pro Estimated Expenses$39,576,432
Farm Remaining Season Days57
Farm Expenses Per Days$17,964
Farm Estimated Expenses$1,023,948
Estimated Season Expenses$40,600,380
Season Salary Cap$78,446,111
Estimate Under Maximum Salary Cap of $77,000,000-$1,446,111
Estimate Over Minimum Salary Cap of $0 $78,446,111
Current Bank Account-$13,934,125
Projected Bank Account-$31,903,667

Pro Players Salaries

Jamie Benn $14,760,000 (1)
Mike Green $8,400,000 (1)
Ryan Nugent-Hopkins $6,000,000 (1)
Jonas Brodin $5,150,000 (2)
Jonathan Huberdeau $5,100,000 (2)
Justin Schultz $5,000,000 (2)
Dougie Hamilton $4,750,000 (1)
Patric Hornqvist $4,250,000 (1)
Nikita Zadorov $3,000,000 (3)
Nino Niederreiter $3,000,000 (1)
Artem Anisimov $2,900,000 (2)
Patrick Marleau $2,750,000 (1)
Jonathan Bernier $2,250,000 (1)
Brian Gionta $2,200,000 (1)
Curtis Lazar $1,150,000 (2)
Ben Scrivens $1,111,111 (1)
Anton Lander $1,100,000 (3)
Tom Pyatt $1,000,000 (2)
Daniel Paille $1,000,000 (1)
Pavel Buchnevich $925,000 (2)
Alexey Marchenko $900,000 (1)
Fredrik Claesson $875,000 (1)
Remi Elie $875,000 (2)
Conor Sheary (Out of Payroll) $850,000 (1)
Total Pro Players24
Salary Commitment
Year 1 : $79,296,111
Year 2 : $26,200,000
Year 3 : $4,100,000
Year 4 : $0
Salary Average Commitment
Year 1 : $79,296,111
Year 2 : $26,200,000
Year 3 : $4,100,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $79,296,111
Year 2 : $26,200,000
Year 3 : $4,100,000
Year 4 : $0

Farm Players Salaries

Yannick Weber $109,500 (2)
Bogdan Yakimov $97,000 (2)
Thomas Vanek $95,000 (1)
Reid Boucher $95,000 (1)
Mike Santorelli $95,000 (2)
Chris VandeVelde $95,000 (2)
Steve Downie $95,000 (2)
Fedor Tyutin $95,000 (1)
Andreas Martinsen $92,500 (2)
Dennis Rasmussen $92,500 (2)
Max Reinhart $90,000 (1)
Andrej Sustr $88,000 (3)
Jordan Oesterle $85,000 (1)
Bryan Rust $82,500 (4)
Frank Corrado $80,000 (1)
Roland McKeown $77,500 (3)
Mark Borowiecki $75,000 (2)
Frederik Gauthier $75,000 (1)
Zbynek Michalek $70,000 (1)
Marc-Andre Cliche $70,000 (2)
John-Michael Liles $70,000 (1)
Anders Nilsson $70,000 (3)
Andrey Makarov $60,000 (1)
Dany Heatley $57,500 (1)
Total Farm Players24
Salary Commitment
Year 1 : $2,012,000
Year 2 : $1,139,500
Year 3 : $318,000
Year 4 : $82,500
Salary Average Commitment
Year 1 : $2,012,000
Year 2 : $1,139,500
Year 3 : $318,000
Year 4 : $82,500

Minnesota Mission



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,743 - 95,71%
Level 2: 5000 - $60 - 4,744 - 94,87%
Level 3: 2000 - $35 - 1,886 - 94,28%
Level 4: 4000 - $25 - 3,751 - 93,77%
Luxury : 1000 - $200 - 938 - 93,78%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %17,061 - 94,78%
Average Income per Game$1,206,231
Year to Date Revenue$22,918,390

Expense

Pro Players Total Salaries$69,678,000
Pro Players Total Average Salaries$69,678,000
Farm Players Total Salaries$1,716,500
Farm Players Total Average Salaries$1,716,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$30,997,202
Farm Year To Date Expenses$953,865
Pro Salary Cap To Date$30,997,202
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,124,621
Pro Remaining Season Days56
Pro Expenses Per Days$627,730
Pro Estimated Expenses$35,152,880
Farm Remaining Season Days57
Farm Expenses Per Days$15,326
Farm Estimated Expenses$873,582
Estimated Season Expenses$36,026,462
Season Salary Cap$74,428,000
Estimate Under Maximum Salary Cap of $77,000,000$2,572,000
Estimate Over Minimum Salary Cap of $0 $74,428,000
Current Bank Account-$9,032,677
Projected Bank Account-$20,934,518

Pro Players Salaries

Brad Marchand $14,800,000 (1)
Brandon Sutter $7,200,000 (2)
Zach Bogosian $5,143,000 (1)
Matt Moulson $5,000,000 (1)
Hampus Lindholm $4,900,000 (2)
Johnny Oduya $4,400,000 (1)
Mikael Backlund $4,000,000 (1)
Roman Josi $4,000,000 (1)
Wayne Simmonds $3,975,000 (1)
Kevin Klein $2,900,000 (3)
Justin Abdelkader $2,250,000 (2)
Magnus Paajarvi $1,800,000 (3)
Aaron Dell $1,600,000 (2)
Ryan Spooner $1,200,000 (2)
Erik Gustafsson $1,000,000 (2)
Eric O'Dell $960,000 (4)
Derek Dorsett $925,000 (3)
Alex DeBrincat $925,000 (3)
Dylan Larkin $925,000 (1)
Matt Murray $925,000 (1)
Alex Iafallo $850,000 (3)
Total Pro Players21
Salary Commitment
Year 1 : $69,678,000
Year 2 : $26,510,000
Year 3 : $8,360,000
Year 4 : $960,000
Salary Average Commitment
Year 1 : $69,678,000
Year 2 : $26,510,000
Year 3 : $8,360,000
Year 4 : $960,000
Salary Cap with 1 Way Contract
Year 1 : $69,678,000
Year 2 : $26,510,000
Year 3 : $8,360,000
Year 4 : $960,000

Farm Players Salaries

Erik Condra (Out of Payroll) $140,000 (2)
Jyrki Jokipakka $120,000 (3)
Deryk Engelland $97,500 (1)
Cody Franson $97,500 (2)
Taylor Fedun $95,000 (2)
Mark Letestu $95,000 (3)
Jack Skille $95,000 (2)
Sergey Kalinin $95,000 (2)
Adam Cracknell $92,500 (2)
Brett Bellemore $92,500 (1)
Jim Slater $92,500 (1)
Keith Aulie $92,500 (3)
Mikhail Grabovski (Out of Payroll) $92,500 (3)
Carter Hutton $92,500 (3)
R.J. Umberger (Out of Payroll) $92,500 (1)
Maxim Lapierre $92,500 (2)
Ryan White $91,500 (2)
Clayton Stoner $80,000 (1)
Stefan Elliott $80,000 (2)
Dominik Simon $77,500 (2)
Louis Domingue $75,000 (2)
Hunter Shinkaruk $62,500 (2)
Total Farm Players22
Salary Commitment
Year 1 : $2,041,500
Year 2 : $1,586,500
Year 3 : $492,500
Year 4 : $0
Salary Average Commitment
Year 1 : $2,041,500
Year 2 : $1,586,500
Year 3 : $492,500
Year 4 : $0

Saskatoon Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,731 - 95,51%
Level 2: 5000 - $60 - 4,722 - 94,44%
Level 3: 2000 - $35 - 1,885 - 94,26%
Level 4: 4000 - $25 - 3,765 - 94,13%
Luxury : 1000 - $200 - 941 - 94,05%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %17,044 - 94,69%
Average Income per Game$1,204,626
Year to Date Revenue$22,887,900

Expense

Pro Players Total Salaries$64,225,000
Pro Players Total Average Salaries$64,225,000
Farm Players Total Salaries$2,205,000
Farm Players Total Average Salaries$2,205,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,355,851
Farm Year To Date Expenses$1,055,166
Pro Salary Cap To Date$37,355,851
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,092,526
Pro Remaining Season Days56
Pro Expenses Per Days$578,604
Pro Estimated Expenses$32,401,824
Farm Remaining Season Days57
Farm Expenses Per Days$19,688
Farm Estimated Expenses$1,122,216
Estimated Season Expenses$33,524,040
Season Salary Cap$64,225,000
Estimate Under Maximum Salary Cap of $77,000,000$12,775,000
Estimate Over Minimum Salary Cap of $0 $64,225,000
Current Bank Account-$15,523,117
Projected Bank Account-$24,954,631

Pro Players Salaries

Alexander Steen (Out of Payroll) $11,000,000 (4)
Tomas Plekanec $10,000,000 (2)
Nick Foligno $8,500,000 (2)
Brent Seabrook $8,250,000 (2)
Morgan Rielly $6,200,000 (3)
Alexander Radulov $6,000,000 (1)
John Klingberg $5,000,000 (1)
Petr Mrazek $4,000,000 (1)
Alex Galchenyuk $4,000,000 (1)
Nathan Beaulieu $2,550,000 (2)
Nail Yakupov $2,000,000 (1)
Daniel Carr $1,150,000 (2)
Scott Wilson $1,100,000 (1)
Charlie Lindgren $925,000 (2)
Phillip Di Giuseppe $925,000 (1)
Will Butcher $925,000 (2)
Anthony Mantha $925,000 (1)
Andreas Athanasiou $925,000 (1)
Anthony DeAngelo $850,000 (2)
Brooks Laich (Out of Payroll) $700,000 (2)
Total Pro Players20
Salary Commitment
Year 1 : $75,925,000
Year 2 : $51,050,000
Year 3 : $17,200,000
Year 4 : $11,000,000
Salary Average Commitment
Year 1 : $75,925,000
Year 2 : $51,050,000
Year 3 : $17,200,000
Year 4 : $11,000,000
Salary Cap with 1 Way Contract
Year 1 : $75,925,000
Year 2 : $51,050,000
Year 3 : $17,200,000
Year 4 : $11,000,000

Farm Players Salaries

Andrew Hammond $100,000 (1)
Jordan Nolan $100,000 (1)
Thomas Hickey $97,500 (2)
Jarret Stoll $97,500 (1)
Nick Schultz $95,000 (2)
John Gibson $95,000 (1)
Jeremy Morin $95,000 (1)
Barret Jackman $95,000 (1)
Jakub Jerabek $95,000 (3)
Josh Bailey $92,500 (2)
Jimmy Vesey $92,500 (1)
Andrew Shaw $87,500 (2)
John Moore $85,000 (2)
Eric Tangradi $85,000 (1)
Tanner Kero $82,500 (1)
Tyler Motte $80,000 (2)
Michael Amadio $77,500 (3)
Robert Bortuzzo $75,000 (3)
Patrik Nemeth $75,000 (1)
Teddy Purcell $75,000 (2)
Paul Postma $70,000 (1)
Jamie McGinn $70,000 (1)
Justin Fontaine $57,500 (3)
Jamie McBain $57,500 (1)
Patrick Bordeleau $57,500 (3)
Nate Schmidt $57,500 (2)
Brett Sutter $57,500 (1)
Total Farm Players27
Salary Commitment
Year 1 : $2,205,000
Year 2 : $1,032,500
Year 3 : $362,500
Year 4 : $0
Salary Average Commitment
Year 1 : $2,205,000
Year 2 : $1,032,500
Year 3 : $362,500
Year 4 : $0

St-Louis Bandits



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,671 - 94,52%
Level 2: 5000 - $60 - 4,738 - 94,75%
Level 3: 2000 - $35 - 1,870 - 93,51%
Level 4: 4000 - $25 - 3,641 - 91,02%
Luxury : 1000 - $200 - 949 - 94,94%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %16,869 - 93,72%
Average Income per Game$1,197,747
Year to Date Revenue$22,757,200

Expense

Pro Players Total Salaries$70,295,000
Pro Players Total Average Salaries$70,295,000
Farm Players Total Salaries$1,709,500
Farm Players Total Average Salaries$1,709,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,896,000
Pro Year To Date Expenses$33,077,748
Farm Year To Date Expenses$1,224,336
Pro Salary Cap To Date$33,077,748
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,954,947
Pro Remaining Season Days56
Pro Expenses Per Days$633,288
Pro Estimated Expenses$35,464,128
Farm Remaining Season Days57
Farm Expenses Per Days$15,263
Farm Estimated Expenses$869,991
Estimated Season Expenses$36,334,119
Season Salary Cap$74,191,000
Estimate Under Maximum Salary Cap of $77,000,000$2,809,000
Estimate Over Minimum Salary Cap of $0 $74,191,000
Current Bank Account-$11,544,884
Projected Bank Account-$23,924,056

Pro Players Salaries

Tyler Johnson $11,750,000 (1)
Bobby Ryan $8,000,000 (2)
Kevin Shattenkirk $6,500,000 (1)
Dustin Brown $5,875,000 (1)
David Savard (Out of Payroll) $5,400,000 (4)
Sami Vatanen $5,200,000 (3)
Leon Draisaitl $4,900,000 (2)
Adam Henrique $4,000,000 (1)
Mark Scheifele $3,200,000 (2)
Eric Gelinas $3,000,000 (1)
Sam Reinhart (Out of Payroll) $2,750,000 (2)
Ryan Ellis $2,500,000 (1)
Mirco Mueller $2,300,000 (2)
Yanni Gourde $1,500,000 (1)
Marc-Andre Fleury $1,500,000 (4)
Martin Marincin $1,400,000 (1)
Kevin Poulin $1,250,000 (3)
Patrick Sharp $1,000,000 (2)
Charlie McAvoy $925,000 (3)
Drake Caggiula $925,000 (1)
Nico Hischier $925,000 (3)
Sebastian Aho $925,000 (2)
Brandon Manning $920,000 (2)
Paul Byron $900,000 (3)
Michael Grabner $900,000 (2)
Total Pro Players25
Salary Commitment
Year 1 : $78,445,000
Year 2 : $40,995,000
Year 3 : $16,100,000
Year 4 : $6,900,000
Salary Average Commitment
Year 1 : $78,445,000
Year 2 : $40,995,000
Year 3 : $16,100,000
Year 4 : $6,900,000
Salary Cap with 1 Way Contract
Year 1 : $78,445,000
Year 2 : $40,995,000
Year 3 : $16,100,000
Year 4 : $6,900,000

Farm Players Salaries

Matthew Carle $550,000 (1)
Antoine Roussel $200,000 (1)
Nick Bonino $200,000 (4)
Conor Allen $159,500 (1)
David Musil (Out of Payroll) $100,000 (1)
Scott Laughton $100,000 (2)
Patrick Maroon $90,000 (3)
Chad Ruhwedel $90,000 (1)
Ben Lovejoy $90,000 (2)
Leo Komarov (Out of Payroll) $90,000 (3)
Jason Demers $90,000 (3)
Oliver Bjorkstrand $87,500 (1)
Daren Puppa $52,500 (1)
Manon Massé $0 (1)
Total Farm Players14
Salary Commitment
Year 1 : $1,899,500
Year 2 : $660,000
Year 3 : $470,000
Year 4 : $200,000
Salary Average Commitment
Year 1 : $1,899,500
Year 2 : $660,000
Year 3 : $470,000
Year 4 : $200,000

Winnipeg Timberwolves



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,709 - 95,16%
Level 2: 5000 - $60 - 4,679 - 93,58%
Level 3: 2000 - $35 - 1,906 - 95,28%
Level 4: 4000 - $25 - 3,747 - 93,67%
Luxury : 1000 - $200 - 955 - 95,51%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,996 - 94,42%
Average Income per Game$1,203,064
Year to Date Revenue$24,061,285

Expense

Pro Players Total Salaries$72,875,000
Pro Players Total Average Salaries$72,875,000
Farm Players Total Salaries$787,500
Farm Players Total Average Salaries$787,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,533,333
Pro Year To Date Expenses$35,517,797
Farm Year To Date Expenses$376,040
Pro Salary Cap To Date$35,517,797
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,858,221
Pro Remaining Season Days56
Pro Expenses Per Days$656,532
Pro Estimated Expenses$36,765,792
Farm Remaining Season Days57
Farm Expenses Per Days$7,031
Farm Estimated Expenses$400,767
Estimated Season Expenses$37,166,559
Season Salary Cap$74,408,333
Estimate Under Maximum Salary Cap of $77,000,000$2,591,667
Estimate Over Minimum Salary Cap of $0 $74,408,333
Current Bank Account-$11,832,552
Projected Bank Account-$26,140,890

Pro Players Salaries

David Krejci $11,250,000 (1)
Marco Scandella $8,500,000 (1)
Daniel Sedin $7,000,000 (1)
Jason Pominville $5,600,000 (1)
Valtteri Filppula $5,000,000 (1)
Niklas Kronwall $4,750,000 (1)
Jussi Jokinen $4,000,000 (1)
Cody Ceci $3,150,000 (2)
Brian Campbell $3,000,000 (1)
Mike Smith $3,000,000 (2)
Jonathan Drouin $2,550,000 (2)
Jannik Hansen $2,500,000 (1)
Jori Lehtera $2,500,000 (1)
Connor Murphy $2,475,000 (2)
Malcolm Subban $2,250,000 (2)
Brian Dumoulin $950,000 (2)
Christian Dvorak $925,000 (2)
William Nylander $925,000 (1)
Noah Hanifin $925,000 (1)
Tom Gilbert $925,000 (2)
Troy Brouwer $700,000 (1)
Total Pro Players21
Salary Commitment
Year 1 : $72,875,000
Year 2 : $16,225,000
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $72,875,000
Year 2 : $16,225,000
Year 3 : $0
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $72,875,000
Year 2 : $16,225,000
Year 3 : $0
Year 4 : $0

Farm Players Salaries

Steve Bernier $95,000 (2)
Mason Raymond $90,000 (3)
Stanislav Galiev $90,000 (1)
Jesse Winchester $85,000 (2)
Jordan Schroeder $77,500 (2)
Thomas Greiss $75,000 (2)
Joe Vitale $70,000 (2)
Victor Bartley $70,000 (3)
Torrey Mitchell $70,000 (3)
Nick Spaling $65,000 (1)
Peter Parker $0 (1)
Total Farm Players11
Salary Commitment
Year 1 : $787,500
Year 2 : $632,500
Year 3 : $230,000
Year 4 : $0
Salary Average Commitment
Year 1 : $787,500
Year 2 : $632,500
Year 3 : $230,000
Year 4 : $0

Calgary Cowboys



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,705 - 95,08%
Level 2: 5000 - $60 - 4,672 - 93,44%
Level 3: 2000 - $35 - 1,894 - 94,72%
Level 4: 4000 - $25 - 3,705 - 92,62%
Luxury : 1000 - $200 - 935 - 93,48%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %16,911 - 93,95%
Average Income per Game$1,196,676
Year to Date Revenue$22,736,835

Expense

Pro Players Total Salaries$62,175,000
Pro Players Total Average Salaries$62,175,000
Farm Players Total Salaries$1,207,500
Farm Players Total Average Salaries$1,207,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,816,666
Pro Year To Date Expenses$32,058,776
Farm Year To Date Expenses$600,410
Pro Salary Cap To Date$32,058,776
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,933,511
Pro Remaining Season Days56
Pro Expenses Per Days$560,135
Pro Estimated Expenses$31,367,560
Farm Remaining Season Days57
Farm Expenses Per Days$10,781
Farm Estimated Expenses$614,517
Estimated Season Expenses$31,982,077
Season Salary Cap$66,991,666
Estimate Under Maximum Salary Cap of $77,000,000$10,008,334
Estimate Over Minimum Salary Cap of $0 $66,991,666
Current Bank Account-$9,922,351
Projected Bank Account-$17,970,917

Pro Players Salaries

Corey Perry $8,625,000 (1)
Steven Stamkos (Out of Payroll) $8,350,000 (3)
Sergei Bobrovsky $8,000,000 (2)
Evgeny Dadonov $6,000,000 (3)
Erik Johnson $5,500,000 (3)
Mikael Granlund $4,200,000 (1)
Oscar Klefbom $4,000,000 (1)
Filip Forsberg $3,650,000 (1)
Erik Gudbranson $3,100,000 (1)
Keith Yandle $2,250,000 (2)
Dmitry Orlov $2,000,000 (4)
Alex Killorn $2,000,000 (1)
Matt Dumba $1,750,000 (1)
Brandon Tanev $1,500,000 (3)
Devan Dubnyk $1,500,000 (3)
Dmitrij Jaskin $1,350,000 (1)
Michael Del Zotto $1,250,000 (3)
Sam Gagner $1,000,000 (3)
Patrik Laine $925,000 (2)
Connor McDavid $925,000 (1)
Alexander Burmistrov $900,000 (1)
Joel Armia $875,000 (1)
Ty Rattie $875,000 (1)
Total Pro Players23
Salary Commitment
Year 1 : $70,525,000
Year 2 : $38,275,000
Year 3 : $27,100,000
Year 4 : $2,000,000
Salary Average Commitment
Year 1 : $70,525,000
Year 2 : $38,275,000
Year 3 : $27,100,000
Year 4 : $2,000,000
Salary Cap with 1 Way Contract
Year 1 : $70,525,000
Year 2 : $38,275,000
Year 3 : $27,100,000
Year 4 : $2,000,000

Farm Players Salaries

Matt Greene $250,000 (1)
Sven Baertschi $150,000 (1)
Nick Jensen $130,000 (3)
Jacob Josefson $125,000 (1)
Jacob Markstrom $100,000 (1)
Cody Goloubef $95,000 (1)
Nick Cousins $90,000 (1)
Ryan Hartman $90,000 (1)
Teemu Pulkkinen $90,000 (1)
Nic Petan $87,500 (2)
Matt Halischuk (Out of Payroll) $57,500 (3)
Total Farm Players11
Salary Commitment
Year 1 : $1,265,000
Year 2 : $275,000
Year 3 : $187,500
Year 4 : $0
Salary Average Commitment
Year 1 : $1,265,000
Year 2 : $275,000
Year 3 : $187,500
Year 4 : $0

Edmonton Winterhawks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,529 - 92,15%
Level 2: 5000 - $60 - 4,732 - 94,63%
Level 3: 2000 - $35 - 1,827 - 91,36%
Level 4: 4000 - $25 - 3,851 - 96,26%
Luxury : 1000 - $200 - 940 - 93,99%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,878 - 93,77%
Average Income per Game$1,184,948
Year to Date Revenue$23,698,965

Expense

Pro Players Total Salaries$70,082,000
Pro Players Total Average Salaries$70,082,000
Farm Players Total Salaries$2,314,000
Farm Players Total Average Salaries$2,314,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,916,165
Farm Year To Date Expenses$1,121,846
Pro Salary Cap To Date$34,916,165
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,514,017
Pro Remaining Season Days56
Pro Expenses Per Days$631,369
Pro Estimated Expenses$35,356,664
Farm Remaining Season Days57
Farm Expenses Per Days$20,661
Farm Estimated Expenses$1,177,677
Estimated Season Expenses$36,534,341
Season Salary Cap$70,082,000
Estimate Under Maximum Salary Cap of $77,000,000$6,918,000
Estimate Over Minimum Salary Cap of $0 $70,082,000
Current Bank Account-$12,339,046
Projected Bank Account-$26,359,370

Pro Players Salaries

Jaden Schwartz $8,600,000 (1)
Nicklas Backstrom $6,700,000 (1)
Jordan Staal $6,000,000 (1)
Victor Hedman $5,850,000 (4)
Jonathan Quick $5,800,000 (1)
Tyler Seguin $5,750,000 (1)
Alexander Edler $5,000,000 (1)
Travis Hamonic $3,857,000 (1)
Elias Lindholm $3,500,000 (1)
Reilly Smith $3,000,000 (3)
Rasmus Ristolainen $2,800,000 (2)
Trevor Lewis $2,500,000 (2)
Jordie Benn $2,200,000 (3)
Kyle Palmieri $1,800,000 (3)
Radim Vrbata $1,750,000 (1)
Darren Helm $1,050,000 (3)
Andy Greene $1,050,000 (2)
Micheal Ferland $1,000,000 (1)
Ben Smith $950,000 (2)
Connor Hellebuyck $925,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $70,082,000
Year 2 : $21,200,000
Year 3 : $13,900,000
Year 4 : $5,850,000
Salary Average Commitment
Year 1 : $70,082,000
Year 2 : $21,200,000
Year 3 : $13,900,000
Year 4 : $5,850,000
Salary Cap with 1 Way Contract
Year 1 : $70,082,000
Year 2 : $21,200,000
Year 3 : $13,900,000
Year 4 : $5,850,000

Farm Players Salaries

Derek Roy $97,500 (1)
Marko Dano $97,500 (2)
Xavier Ouellet $97,500 (2)
James Reimer $97,500 (1)
Zack Smith $95,000 (1)
Tim Erixon $95,000 (3)
Mathieu Perreault (Out of Payroll) $95,000 (2)
Alexandre Burrows $95,000 (1)
Scott Hartnell $92,500 (1)
Viktor Stalberg $92,500 (1)
Rene Bourque $92,500 (1)
Patrick Dwyer $92,500 (1)
Chris Kelly $92,500 (1)
Andrew Miller $92,500 (2)
Seth Helgeson $92,500 (1)
Anthony Bitetto $92,500 (1)
Matt Cooke $92,500 (1)
David Warsofsky $91,500 (2)
Matt Irwin $91,500 (1)
Jiri Tlusty $91,000 (2)
Ian McCoshen $85,000 (2)
Scott Mayfield $85,000 (2)
Kenny Agostino $80,000 (1)
Taylor Beck $80,000 (3)
Kevin Bieksa $75,000 (1)
Andrew Mangiapane $70,000 (3)
Jesse Gabrielle $57,500 (3)
Total Farm Players27
Salary Commitment
Year 1 : $2,409,000
Year 2 : $1,037,500
Year 3 : $302,500
Year 4 : $0
Salary Average Commitment
Year 1 : $2,409,000
Year 2 : $1,037,500
Year 3 : $302,500
Year 4 : $0

Las Vegas Flamingos

Las Vegas Flamingos is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,712 - 95,20%
Level 2: 5000 - $60 - 4,665 - 93,29%
Level 3: 2000 - $35 - 1,915 - 95,73%
Level 4: 4000 - $25 - 3,703 - 92,58%
Luxury : 1000 - $200 - 946 - 94,60%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %16,940 - 94,11%
Average Income per Game$1,199,854
Year to Date Revenue$22,797,230

Expense

Pro Players Total Salaries$73,391,500
Pro Players Total Average Salaries$73,391,500
Farm Players Total Salaries$1,160,000
Farm Players Total Average Salaries$1,160,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,483,500
Pro Year To Date Expenses$34,081,591
Farm Year To Date Expenses$634,433
Pro Salary Cap To Date$34,081,591
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,997,084
Pro Remaining Season Days56
Pro Expenses Per Days$661,185
Pro Estimated Expenses$37,026,360
Farm Remaining Season Days57
Farm Expenses Per Days$10,357
Farm Estimated Expenses$590,349
Estimated Season Expenses$37,616,709
Season Salary Cap$77,875,000
Estimate Under Maximum Salary Cap of $77,000,000-$875,000
Estimate Over Minimum Salary Cap of $0 $77,875,000
Current Bank Account-$11,918,794
Projected Bank Account-$25,538,419

Pro Players Salaries

P.K. Subban $9,000,000 (1)
Brandon Dubinsky $7,500,000 (2)
Henrik Sedin $7,000,000 (1)
Andrej Sekera $6,500,000 (1)
Loui Eriksson $6,500,000 (2)
Christopher Tanev $6,375,000 (3)
Zemgus Girgensons $6,000,000 (3)
Colton Parayko $4,800,000 (2)
Nikita Kucherov $4,375,000 (2)
Eddie Lack $3,500,000 (3)
Craig Anderson $1,466,500 (1)
Freddie Hamilton $1,100,000 (1)
Matt Tennyson $1,000,000 (2)
Colton Sceviour $1,000,000 (1)
Tyler Wotherspoon $1,000,000 (1)
Kyle Connor $925,000 (3)
Max Domi $925,000 (1)
Jesper Bratt $925,000 (3)
Radek Faksa $925,000 (1)
Jared McCann $875,000 (2)
Lucas Wallmark $850,000 (2)
Travis Sanheim $850,000 (3)
Total Pro Players22
Salary Commitment
Year 1 : $73,391,500
Year 2 : $44,475,000
Year 3 : $18,575,000
Year 4 : $0
Salary Average Commitment
Year 1 : $73,391,500
Year 2 : $44,475,000
Year 3 : $18,575,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $73,391,500
Year 2 : $44,475,000
Year 3 : $18,575,000
Year 4 : $0

Farm Players Salaries

Tim Schaller $100,000 (3)
Miikka Salomaki $100,000 (2)
Brayden McNabb $100,000 (2)
Nathan Gerbe $95,000 (3)
Jonas Gustavsson (Out of Payroll) $95,000 (2)
Curtis Glencross $95,000 (1)
Tommy Wingels $92,500 (1)
Calle Jarnkrok $90,000 (1)
Joseph Blandisi $90,000 (1)
Ben Chiarot $90,000 (3)
Drew Shore $90,000 (2)
Garrett Wilson $80,000 (1)
Marek Mazanec $70,000 (1)
John Ramage $67,500 (2)
Total Farm Players14
Salary Commitment
Year 1 : $1,255,000
Year 2 : $737,500
Year 3 : $285,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,255,000
Year 2 : $737,500
Year 3 : $285,000
Year 4 : $0

Los Angeles Dark Legends



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,631 - 93,85%
Level 2: 5000 - $60 - 4,755 - 95,10%
Level 3: 2000 - $35 - 1,924 - 96,22%
Level 4: 4000 - $25 - 3,772 - 94,31%
Luxury : 1000 - $200 - 947 - 94,66%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %17,029 - 94,61%
Average Income per Game$1,199,368
Year to Date Revenue$22,787,995

Expense

Pro Players Total Salaries$75,407,000
Pro Players Total Average Salaries$75,407,000
Farm Players Total Salaries$1,981,500
Farm Players Total Average Salaries$1,981,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,042,398
Farm Year To Date Expenses$891,124
Pro Salary Cap To Date$36,042,398
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,987,363
Pro Remaining Season Days56
Pro Expenses Per Days$679,342
Pro Estimated Expenses$38,043,152
Farm Remaining Season Days57
Farm Expenses Per Days$17,692
Farm Estimated Expenses$1,008,444
Estimated Season Expenses$39,051,596
Season Salary Cap$75,407,000
Estimate Under Maximum Salary Cap of $77,000,000$1,593,000
Estimate Over Minimum Salary Cap of $0 $75,407,000
Current Bank Account-$14,145,527
Projected Bank Account-$29,209,760

Pro Players Salaries

Mike Hoffman $6,500,000 (3)
Marc Staal $6,500,000 (1)
Jordan Eberle $6,000,000 (1)
Matt Duchene $6,000,000 (1)
Corey Crawford $6,000,000 (1)
Jake Muzzin $5,100,000 (3)
Anders Lee $5,000,000 (3)
Anton Stralman $4,500,000 (1)
Jack Johnson $4,357,000 (1)
Sean Couturier $4,100,000 (1)
Carl Soderberg $3,800,000 (1)
Alex Goligoski $3,550,000 (1)
David Pastrnak $3,400,000 (4)
David Perron $1,850,000 (1)
Michael Sgarbossa $1,750,000 (2)
Mike Reilly $1,500,000 (3)
Marcus Kruger $1,450,000 (2)
Andrei Vasilevski $1,250,000 (2)
Tomas Nosek $1,000,000 (4)
Mathew Barzal $925,000 (3)
Matthew Benning $875,000 (1)
Total Pro Players21
Salary Commitment
Year 1 : $75,407,000
Year 2 : $27,875,000
Year 3 : $23,425,000
Year 4 : $4,400,000
Salary Average Commitment
Year 1 : $75,407,000
Year 2 : $27,875,000
Year 3 : $23,425,000
Year 4 : $4,400,000
Salary Cap with 1 Way Contract
Year 1 : $75,407,000
Year 2 : $27,875,000
Year 3 : $23,425,000
Year 4 : $4,400,000

Farm Players Salaries

Ladislav Smid $105,000 (1)
Scott Wedgewood $101,500 (1)
James Wisniewski $100,000 (1)
Klas Dahlbeck $95,000 (3)
Cory Conacher $95,000 (2)
Dennis Seidenberg $92,500 (2)
Chris Thorburn $92,500 (1)
Matt Hackett $92,500 (2)
Mike Weber $92,500 (2)
J.T. Brown $91,500 (2)
Tyler Graovac $91,000 (1)
Curtis Hamilton $85,000 (2)
Michael Latta $85,000 (3)
Tyler Bertuzzi $85,000 (2)
Patrice Cormier $83,000 (2)
Adam Erne $80,000 (2)
Jakub Vrana $80,000 (2)
Zach Boychuk $79,500 (2)
Sebastian Aho $77,500 (3)
Andrew Agozzino $75,000 (2)
Jordan Caron $75,000 (2)
Laurent Dauphin $70,000 (1)
Andrew Desjardins $57,500 (2)
Total Farm Players23
Salary Commitment
Year 1 : $1,981,500
Year 2 : $1,421,500
Year 3 : $257,500
Year 4 : $0
Salary Average Commitment
Year 1 : $1,981,500
Year 2 : $1,421,500
Year 3 : $257,500
Year 4 : $0

Seattle Rainmakers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,609 - 93,48%
Level 2: 5000 - $60 - 4,728 - 94,57%
Level 3: 2000 - $35 - 1,856 - 92,82%
Level 4: 4000 - $25 - 3,787 - 94,68%
Luxury : 1000 - $200 - 945 - 94,55%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,926 - 94,03%
Average Income per Game$1,193,303
Year to Date Revenue$23,866,055

Expense

Pro Players Total Salaries$72,525,000
Pro Players Total Average Salaries$72,525,000
Farm Players Total Salaries$1,748,500
Farm Players Total Average Salaries$1,748,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,791,666
Pro Year To Date Expenses$35,085,129
Farm Year To Date Expenses$801,060
Pro Salary Cap To Date$35,085,129
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,672,752
Pro Remaining Season Days56
Pro Expenses Per Days$653,378
Pro Estimated Expenses$36,589,168
Farm Remaining Season Days57
Farm Expenses Per Days$15,612
Farm Estimated Expenses$889,884
Estimated Season Expenses$37,479,052
Season Salary Cap$76,316,666
Estimate Under Maximum Salary Cap of $77,000,000$683,334
Estimate Over Minimum Salary Cap of $0 $76,316,666
Current Bank Account-$12,020,134
Projected Bank Account-$26,826,434

Pro Players Salaries

Jonathan Toews $12,750,000 (2)
Vladimir Tarasenko $8,500,000 (1)
Pekka Rinne $7,000,000 (1)
Brandon Saad $6,000,000 (2)
Dan Girardi $5,500,000 (1)
Bryan Little $4,700,000 (1)
Danny DeKeyser $4,300,000 (3)
Marc-Edouard Vlasic $4,250,000 (1)
Anthony Duclair $4,000,000 (3)
Jakob Silfverberg $2,200,000 (3)
Ryan Dzingel $2,000,000 (1)
Mike Condon $2,000,000 (2)
David Desharnais $1,750,000 (2)
Mattias Ekholm $1,650,000 (2)
Milan Lucic $1,200,000 (1)
Boyd Gordon $1,100,000 (2)
Carl Gunnarsson $1,000,000 (4)
Mitchell Marner $925,000 (2)
Noel Acciari $925,000 (4)
Paul LaDue $775,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $72,525,000
Year 2 : $38,600,000
Year 3 : $12,425,000
Year 4 : $1,925,000
Salary Average Commitment
Year 1 : $72,525,000
Year 2 : $38,600,000
Year 3 : $12,425,000
Year 4 : $1,925,000
Salary Cap with 1 Way Contract
Year 1 : $72,525,000
Year 2 : $38,600,000
Year 3 : $12,425,000
Year 4 : $1,925,000

Farm Players Salaries

Dalton Prout $100,000 (1)
Tim Heed $95,000 (4)
Kevan Miller $95,000 (1)
Sven Andrighetto $92,500 (2)
Nikita Tryamkin $92,500 (1)
Blake Comeau $92,500 (1)
Kari Lehtonen $92,500 (3)
Greg Pateryn $91,000 (2)
Sam Carrick $90,000 (1)
Adam Pelech $87,500 (1)
Colin Smith $85,000 (2)
Zack Kassian $80,000 (3)
Marcus Foligno $80,000 (3)
Kyle Baun $80,000 (2)
Joakim Nordstrom $79,500 (1)
Justin Braun $75,000 (1)
Jakub Kindl $75,000 (2)
Cal Clutterbuck $70,000 (2)
Jordan Schmaltz $70,000 (2)
Alex Stalock $68,000 (1)
Craig Smith $57,500 (2)
Total Farm Players21
Salary Commitment
Year 1 : $1,748,500
Year 2 : $968,500
Year 3 : $347,500
Year 4 : $95,000
Salary Average Commitment
Year 1 : $1,748,500
Year 2 : $968,500
Year 3 : $347,500
Year 4 : $95,000

Vancouver Rush



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,768 - 96,13%
Level 2: 5000 - $60 - 4,674 - 93,49%
Level 3: 2000 - $35 - 1,923 - 96,13%
Level 4: 4000 - $25 - 3,758 - 93,95%
Luxury : 1000 - $200 - 924 - 92,44%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17,047 - 94,71%
Average Income per Game$1,203,392
Year to Date Revenue$24,067,835

Expense

Pro Players Total Salaries$74,009,250
Pro Players Total Average Salaries$74,009,250
Farm Players Total Salaries$1,782,400
Farm Players Total Average Salaries$1,782,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$35,984,116
Farm Year To Date Expenses$910,072
Pro Salary Cap To Date$35,984,116
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,864,443
Pro Remaining Season Days56
Pro Expenses Per Days$666,750
Pro Estimated Expenses$37,338,000
Farm Remaining Season Days57
Farm Expenses Per Days$15,914
Farm Estimated Expenses$907,098
Estimated Season Expenses$38,245,098
Season Salary Cap$76,009,250
Estimate Under Maximum Salary Cap of $77,000,000$990,750
Estimate Over Minimum Salary Cap of $0 $76,009,250
Current Bank Account-$12,826,353
Projected Bank Account-$28,207,008

Pro Players Salaries

Evgeni Malkin $9,500,000 (1)
Joe Thornton $6,500,000 (2)
Carey Price $6,500,000 (1)
Tyler Myers $5,500,000 (1)
Ryan Kesler $5,000,000 (1)
Marian Gaborik $4,875,000 (1)
Justin Faulk $4,833,000 (1)
Jonathan Ericsson $4,250,000 (1)
Jared Spurgeon $4,250,000 (3)
Dennis Wideman $4,000,000 (1)
Mika Zibanejad $3,250,000 (1)
Tomas Tatar $3,000,000 (3)
Colin Wilson $2,800,000 (1)
Dave Bolland $2,225,000 (1)
Patrik Berglund $2,000,000 (2)
Melker Karlsson $1,650,000 (1)
Calvin De Haan (Out of Payroll) $1,500,000 (2)
Clarke MacArthur $1,250,000 (1)
Joonas Korpisalo $925,000 (1)
Artturi Lehkonen $925,000 (2)
Dominik Uher $776,250 (1)
Total Pro Players21
Salary Commitment
Year 1 : $75,509,250
Year 2 : $18,175,000
Year 3 : $7,250,000
Year 4 : $0
Salary Average Commitment
Year 1 : $75,509,250
Year 2 : $18,175,000
Year 3 : $7,250,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $75,509,250
Year 2 : $18,175,000
Year 3 : $7,250,000
Year 4 : $0

Farm Players Salaries

Michal Kempny $105,000 (2)
Mikhail Grigorenko $105,000 (1)
Richard Panik $100,000 (1)
Martin Havlat $100,000 (1)
Luke Glendening (Out of Payroll) $100,000 (1)
Richard Bachman $100,000 (1)
Harri Sateri $100,000 (1)
Erik Cole $99,900 (1)
Jimmy Hayes $97,500 (2)
Andrej Nestrasil $95,000 (1)
Jay Beagle $95,000 (1)
Mike Cammalleri $95,000 (1)
Paul Gaustad $95,000 (1)
Mikhail Sergachev $92,500 (3)
Kevin Connauton $92,500 (2)
Beau Bennett $90,000 (1)
Jason Akeson $87,500 (1)
Steve Santini $87,500 (2)
Brandon Gormley $85,000 (1)
Roman Polak $60,000 (1)
Total Farm Players20
Salary Commitment
Year 1 : $1,882,400
Year 2 : $475,000
Year 3 : $92,500
Year 4 : $0
Salary Average Commitment
Year 1 : $1,882,400
Year 2 : $475,000
Year 3 : $92,500
Year 4 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $77,000,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Boston Raptors -$13,434,420 $75,957,000 $1,043,000 $75,957,000 212243
Michigan Stags -$8,407,061 $63,875,000 $13,125,000 $63,875,000 231134
Montreal Olympiques -$8,957,330 $76,400,000 $600,000 $76,400,000 221638
Ottawa Barterers -$14,677,737 $76,560,000 $440,000 $76,560,000 221638
Patriotes de Quebec -$9,270,475 $64,189,000 $12,811,000 $64,189,000 251540
Toronto Leafs -$12,482,738 $71,890,000 $5,110,000 $71,890,000 222042
Charlotte Mustangs -$12,816,659 $76,825,000 $175,000 $76,825,000 211334
Cleveland Raiders -$15,123,689 $76,154,000 $846,000 $76,154,000 202343
New York Empire -$10,907,229 $74,888,000 $2,112,000 $74,888,000 221638
Philadelphia Bullies -$14,376,987 $76,011,333 $988,667 $76,011,333 222244
Pittsburgh Steel Ninjas -$12,946,714 $74,962,500 $2,037,500 $74,962,500 251944
Washington Generals -$14,901,657 $72,625,000 $4,375,000 $72,625,000 212344
Chicago Express -$12,435,909 $72,704,750 $4,295,250 $72,704,750 232548
Kansas City Thunder -$13,934,125 $78,446,111 -$1,446,111 $78,446,111 242448
Minnesota Mission -$9,032,677 $74,428,000 $2,572,000 $74,428,000 212243
Saskatoon Knights -$15,523,117 $64,225,000 $12,775,000 $64,225,000 202747
St-Louis Bandits -$11,544,884 $74,191,000 $2,809,000 $74,191,000 251439
Winnipeg Timberwolves -$11,832,552 $74,408,333 $2,591,667 $74,408,333 211132
Calgary Cowboys -$9,922,351 $66,991,666 $10,008,334 $66,991,666 231134
Edmonton Winterhawks -$12,339,046 $70,082,000 $6,918,000 $70,082,000 202747
Las Vegas Flamingos -$11,918,794 $77,875,000 -$875,000 $77,875,000 221436
Los Angeles Dark Legends -$14,145,527 $75,407,000 $1,593,000 $75,407,000 212344
Seattle Rainmakers -$12,020,134 $76,316,666 $683,334 $76,316,666 202141
Vancouver Rush -$12,826,353 $76,009,250 $990,750 $76,009,250 212041