Team FinanceLast Update - November-20-18 at 21:51
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Boston Raptors



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,804 - 96,74%
Level 2: 5000 - $60 - 4,704 - 94,08%
Level 3: 2000 - $35 - 1,912 - 95,58%
Level 4: 4000 - $25 - 3,800 - 94,99%
Luxury : 1000 - $200 - 931 - 93,08%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17,150 - 95,28%
Average Income per Game$1,210,694
Year to Date Revenue$12,106,940

Expense

Pro Players Total Salaries$68,907,000
Pro Players Total Average Salaries$68,907,000
Farm Players Total Salaries$1,768,500
Farm Players Total Average Salaries$1,768,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,157,403
Farm Year To Date Expenses$436,139
Pro Salary Cap To Date$18,157,403
Farm Salary Cap To Date$436,139

Estimate

Pro Estimated Season Revenue$35,110,126
Pro Remaining Season Days83
Pro Expenses Per Days$620,784
Pro Estimated Expenses$51,525,072
Farm Remaining Season Days84
Farm Expenses Per Days$15,790
Farm Estimated Expenses$1,326,360
Estimated Season Expenses$52,851,432
Season Salary Cap$68,907,000
Estimate Under Maximum Salary Cap of $77,000,000$8,093,000
Estimate Over Minimum Salary Cap of $0 $68,907,000
Current Bank Account-$6,486,602
Projected Bank Account-$24,227,908

Pro Players Salaries

Nick Leddy $9,000,000 (4)
Brayden Schenn (Out of Payroll) $8,750,000 (4)
Sidney Crosby $8,700,000 (1)
Ryan O'Reilly $8,500,000 (4)
Ondrej Palat $8,400,000 (4)
Shea Weber $7,857,000 (1)
Frederik Andersen $7,600,000 (3)
Carl Hagelin $4,050,000 (2)
Luke Schenn $3,000,000 (3)
Rickard Rakell $2,200,000 (2)
Jake Allen $1,250,000 (3)
Travis Konecny $925,000 (2)
Michael Matheson $925,000 (1)
Pierre-Luc Dubois $925,000 (3)
Jakob Chychrun $925,000 (3)
Jaccob Slavin $925,000 (1)
Ondrej Kase $875,000 (2)
Ronalds Kenins $850,000 (2)
Nick Ritchie $800,000 (1)
Eric Fehr $600,000 (2)
Garnet Hathaway $600,000 (4)
Total Pro Players21
Salary Commitment
Year 1 : $77,657,000
Year 2 : $58,450,000
Year 3 : $48,950,000
Year 4 : $35,250,000
Salary Average Commitment
Year 1 : $77,657,000
Year 2 : $58,450,000
Year 3 : $48,950,000
Year 4 : $35,250,000
Salary Cap with 1 Way Contract
Year 1 : $77,657,000
Year 2 : $58,450,000
Year 3 : $48,950,000
Year 4 : $35,250,000

Farm Players Salaries

Ryan Miller $105,000 (1)
Joe Colborne $100,000 (1)
Slava Voynov $99,000 (2)
Patrick Wiercioch $97,500 (1)
Lance Bouma $97,500 (1)
Petr Straka $95,500 (1)
Josh Jooris $95,500 (2)
Nicklas Grossman $95,000 (1)
Mark Barberio $95,000 (2)
Chris Terry $92,500 (1)
Nate Thompson $85,000 (1)
Chris Wagner $85,000 (3)
Jake Dotchin $85,000 (2)
Brett Kulak $80,000 (1)
Marek Hrivik $75,000 (2)
Karri Ramo $75,000 (2)
Kyle Clifford $70,000 (1)
Rasmus Rissanen $63,500 (2)
Gabriel Gagné $62,500 (3)
Andrej Meszaros $57,500 (2)
Devin Setoguchi (Out of Payroll) $57,500 (1)
David Booth $57,500 (2)
Total Farm Players22
Salary Commitment
Year 1 : $1,826,000
Year 2 : $850,500
Year 3 : $147,500
Year 4 : $0
Salary Average Commitment
Year 1 : $1,826,000
Year 2 : $850,500
Year 3 : $147,500
Year 4 : $0

Michigan Stags



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,754 - 95,91%
Level 2: 5000 - $60 - 4,737 - 94,74%
Level 3: 2000 - $35 - 1,867 - 93,33%
Level 4: 4000 - $25 - 3,766 - 94,16%
Luxury : 1000 - $200 - 936 - 93,64%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17,061 - 94,78%
Average Income per Game$1,206,419
Year to Date Revenue$12,064,190

Expense

Pro Players Total Salaries$63,175,000
Pro Players Total Average Salaries$63,175,000
Farm Players Total Salaries$789,000
Farm Players Total Average Salaries$789,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,369,814
Farm Year To Date Expenses$252,870
Pro Salary Cap To Date$15,369,814
Farm Salary Cap To Date$252,870

Estimate

Pro Estimated Season Revenue$34,986,151
Pro Remaining Season Days83
Pro Expenses Per Days$569,144
Pro Estimated Expenses$47,238,952
Farm Remaining Season Days84
Farm Expenses Per Days$7,045
Farm Estimated Expenses$591,780
Estimated Season Expenses$47,830,732
Season Salary Cap$63,175,000
Estimate Under Maximum Salary Cap of $77,000,000$13,825,000
Estimate Over Minimum Salary Cap of $0 $63,175,000
Current Bank Account-$3,558,494
Projected Bank Account-$16,403,075

Pro Players Salaries

Braden Holtby $7,600,000 (2)
Mikko Koivu $6,750,000 (1)
Sean Monahan $5,750,000 (2)
Karl Alzner $4,500,000 (3)
Cam Fowler $4,000,000 (1)
Ryan Murray $3,500,000 (2)
Mark Stone $3,475,000 (1)
Michael Frolik $3,250,000 (3)
Pascal Dupuis $3,000,000 (1)
Kevin Hayes $3,000,000 (1)
Joe Morrow $2,600,000 (2)
Simeon Varlamov $2,500,000 (2)
Michael Paliotta $2,400,000 (2)
Alec Martinez $2,000,000 (2)
Mattias Janmark $1,500,000 (2)
William Karlsson $1,000,000 (2)
Danton Heinen $925,000 (2)
Troy Stecher $925,000 (1)
Mark Jankowski $925,000 (2)
Nikolaj Ehlers $925,000 (1)
Matthew Tkachuk $925,000 (2)
Colton Sissons $875,000 (3)
Ivan Barbashev $850,000 (3)
Total Pro Players23
Salary Commitment
Year 1 : $63,175,000
Year 2 : $41,100,000
Year 3 : $9,475,000
Year 4 : $0
Salary Average Commitment
Year 1 : $63,175,000
Year 2 : $41,100,000
Year 3 : $9,475,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $63,175,000
Year 2 : $41,100,000
Year 3 : $9,475,000
Year 4 : $0

Farm Players Salaries

Tom Wilson $110,000 (1)
Corban Knight $101,500 (3)
Max Friberg $82,500 (2)
Adam Clendening $80,000 (2)
Stephen Johns $80,000 (1)
Andrew Copp $80,000 (2)
Lucas Lessio $70,000 (2)
Liam O'Brien (Out of Payroll) $65,000 (2)
Andy Andreoff $65,000 (1)
Joni Ortio $60,000 (1)
Greg McKegg $60,000 (1)
Total Farm Players11
Salary Commitment
Year 1 : $854,000
Year 2 : $479,000
Year 3 : $101,500
Year 4 : $0
Salary Average Commitment
Year 1 : $854,000
Year 2 : $479,000
Year 3 : $101,500
Year 4 : $0

Montreal Olympiques



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,662 - 94,37%
Level 2: 5000 - $60 - 4,758 - 95,15%
Level 3: 2000 - $35 - 1,881 - 94,04%
Level 4: 4000 - $25 - 3,810 - 95,24%
Luxury : 1000 - $200 - 927 - 92,65%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17,037 - 94,65%
Average Income per Game$1,198,057
Year to Date Revenue$11,980,570

Expense

Pro Players Total Salaries$59,400,000
Pro Players Total Average Salaries$59,400,000
Farm Players Total Salaries$1,304,500
Farm Players Total Average Salaries$1,285,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$8,675,000
Pro Year To Date Expenses$15,947,526
Farm Year To Date Expenses$333,577
Pro Salary Cap To Date$15,947,526
Farm Salary Cap To Date$328,789

Estimate

Pro Estimated Season Revenue$34,743,653
Pro Remaining Season Days83
Pro Expenses Per Days$535,135
Pro Estimated Expenses$44,416,205
Farm Remaining Season Days84
Farm Expenses Per Days$11,647
Farm Estimated Expenses$978,348
Estimated Season Expenses$45,394,553
Season Salary Cap$68,075,000
Estimate Under Maximum Salary Cap of $77,000,000$8,925,000
Estimate Over Minimum Salary Cap of $0 $68,075,000
Current Bank Account-$4,300,533
Projected Bank Account-$14,951,433

Pro Players Salaries

Patrice Bergeron $6,875,000 (1)
Ryan Callahan $5,800,000 (1)
Kyle Okposo $5,800,000 (1)
Charlie Coyle (Out of Payroll) $5,500,000 (1)
Evander Kane $5,250,000 (1)
Jacob Trouba $5,000,000 (1)
Cam Atkinson $4,500,000 (3)
Gabriel Landeskog $4,500,000 (1)
Chris Higgins $3,500,000 (1)
Griffin Reinhart (Out of Payroll) $3,250,000 (3)
Ben Hutton $2,750,000 (2)
Alexander Wennberg $2,600,000 (2)
Philipp Grubauer $2,000,000 (1)
Nikita Zaitsev $2,000,000 (1)
Erik Haula $1,500,000 (3)
Daniel Winnik $1,000,000 (1)
Brian Elliott $1,000,000 (3)
Alex Tuch $925,000 (3)
Matt Puempel $925,000 (1)
Scott Harrington $900,000 (2)
Brett Pesce $900,000 (1)
Kevin Labanc $875,000 (2)
Alex Petrovic $800,000 (1)
Total Pro Players23
Salary Commitment
Year 1 : $68,150,000
Year 2 : $18,300,000
Year 3 : $11,175,000
Year 4 : $0
Salary Average Commitment
Year 1 : $68,150,000
Year 2 : $18,300,000
Year 3 : $11,175,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $68,150,000
Year 2 : $18,300,000
Year 3 : $11,175,000
Year 4 : $0

Farm Players Salaries

Brendan Shinnimin $159,500 (2)
Chris Wideman $150,000 (2)
Ryan Garbutt $95,000 (1)
Brandon Bollig $95,000 (1)
Matt Martin $90,000 (2)
Oscar Lindberg $90,000 (1)
Christian Thomas $90,000 (1)
Garret Sparks $87,500 (1)
Robin Lehner $85,000 (3)
Keegan Lowe $80,000 (2)
Brandon Davidson (Out of Payroll) $80,000 (3)
Kyle Brodziak $80,000 (2)
Mat Clark $75,000 (3)
Chris Summers $70,000 (2)
Julius Nattinen $57,500 (3)
Total Farm Players15
Salary Commitment
Year 1 : $1,384,500
Year 2 : $927,000
Year 3 : $240,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,365,333
Year 2 : $907,833
Year 3 : $278,333
Year 4 : $0

Ottawa Barterers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,591 - 93,19%
Level 2: 5000 - $60 - 4,664 - 93,28%
Level 3: 2000 - $35 - 1,931 - 96,57%
Level 4: 4000 - $25 - 3,595 - 89,87%
Luxury : 1000 - $200 - 924 - 92,37%
Total Capacity :18000

Income

Home Games Left28
Average Attendance - %16,705 - 92,81%
Average Income per Game$1,181,162
Year to Date Revenue$12,992,780

Expense

Pro Players Total Salaries$76,560,000
Pro Players Total Average Salaries$76,560,000
Farm Players Total Salaries$1,416,500
Farm Players Total Average Salaries$1,324,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,277,305
Farm Year To Date Expenses$339,318
Pro Salary Cap To Date$19,277,305
Farm Salary Cap To Date$316,190

Estimate

Pro Estimated Season Revenue$33,072,531
Pro Remaining Season Days83
Pro Expenses Per Days$689,730
Pro Estimated Expenses$57,247,590
Farm Remaining Season Days84
Farm Expenses Per Days$12,647
Farm Estimated Expenses$1,062,348
Estimated Season Expenses$58,309,938
Season Salary Cap$76,560,000
Estimate Under Maximum Salary Cap of $77,000,000$440,000
Estimate Over Minimum Salary Cap of $0 $76,560,000
Current Bank Account-$6,623,843
Projected Bank Account-$31,861,250

Pro Players Salaries

Jakub Voracek $11,000,000 (1)
Patrick Kane $8,275,000 (2)
Tuukka Rask $7,000,000 (1)
Marcus Johansson $6,250,000 (3)
Johnny Gaudreau $5,650,000 (2)
James Neal $5,000,000 (1)
Mikkel Boedker $4,000,000 (1)
Josh Gorges $3,900,000 (1)
Torey Krug $3,850,000 (4)
Marc Methot $3,800,000 (2)
Ryan Strome $3,500,000 (1)
Andrew Cogliano $3,000,000 (1)
Mark Pysyk $1,500,000 (1)
Ryan Carpenter $1,400,000 (3)
Ryan Murphy $1,350,000 (2)
Peter Holland $1,300,000 (3)
Victor Rask $1,250,000 (1)
Darcy Kuemper $1,000,000 (3)
Linden Vey $1,000,000 (1)
Shea Theodore $925,000 (1)
Alexei Emelin $910,000 (3)
Jason Chimera $700,000 (2)
Total Pro Players22
Salary Commitment
Year 1 : $76,560,000
Year 2 : $34,485,000
Year 3 : $14,710,000
Year 4 : $3,850,000
Salary Average Commitment
Year 1 : $76,560,000
Year 2 : $34,485,000
Year 3 : $14,710,000
Year 4 : $3,850,000
Salary Cap with 1 Way Contract
Year 1 : $76,560,000
Year 2 : $34,485,000
Year 3 : $14,710,000
Year 4 : $3,850,000

Farm Players Salaries

Derek Grant $100,000 (2)
Andrew MacWilliam $97,500 (1)
Gabriel Bourque $97,500 (1)
Jiri Sekac $95,000 (1)
Jared Cowen $95,000 (3)
Landon Ferraro $92,500 (3)
Tristan Jarry $92,500 (2)
Marcus Sorensen $91,000 (4)
Colby Robak $91,000 (4)
Andrew MacDonald $91,000 (3)
Matt Beleskey $91,000 (2)
Zach Hyman $90,000 (1)
Gabriel Dumont $80,000 (3)
Jack Roslovic $80,000 (2)
Kristers Gudlevskis $70,000 (1)
Darren Raddysh $62,500 (3)
Total Farm Players16
Salary Commitment
Year 1 : $1,416,500
Year 2 : $966,500
Year 3 : $603,000
Year 4 : $182,000
Salary Average Commitment
Year 1 : $1,324,000
Year 2 : $874,000
Year 3 : $603,000
Year 4 : $182,000

Patriotes de Quebec



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,699 - 94,99%
Level 2: 5000 - $60 - 4,656 - 93,12%
Level 3: 2000 - $35 - 1,888 - 94,39%
Level 4: 4000 - $25 - 3,790 - 94,75%
Luxury : 1000 - $200 - 941 - 94,13%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16,974 - 94,30%
Average Income per Game$1,198,374
Year to Date Revenue$11,983,735

Expense

Pro Players Total Salaries$65,225,000
Pro Players Total Average Salaries$65,225,000
Farm Players Total Salaries$1,704,500
Farm Players Total Average Salaries$1,704,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,764,000
Pro Year To Date Expenses$16,426,799
Farm Year To Date Expenses$434,828
Pro Salary Cap To Date$16,426,799
Farm Salary Cap To Date$434,828

Estimate

Pro Estimated Season Revenue$34,752,832
Pro Remaining Season Days83
Pro Expenses Per Days$587,613
Pro Estimated Expenses$48,771,879
Farm Remaining Season Days84
Farm Expenses Per Days$15,219
Farm Estimated Expenses$1,278,396
Estimated Season Expenses$50,050,275
Season Salary Cap$66,989,000
Estimate Under Maximum Salary Cap of $77,000,000$10,011,000
Estimate Over Minimum Salary Cap of $0 $66,989,000
Current Bank Account-$4,877,892
Projected Bank Account-$20,175,335

Pro Players Salaries

Rick Nash $7,800,000 (1)
Kristopher Letang $7,250,000 (1)
Paul Stastny $7,000,000 (1)
Jeff Petry $5,500,000 (2)
Seth Jones $4,900,000 (3)
Jaroslav Halak $4,500,000 (1)
Jean-Gabriel Pageau $4,200,000 (2)
Bo Horvat $4,200,000 (2)
Kyle Turris $3,500,000 (1)
Jason Zucker $2,700,000 (2)
Luca Sbisa $2,375,000 (2)
Brock Nelson $1,700,000 (1)
Nicolas Deslauriers $1,650,000 (2)
Barclay Goodrow $1,650,000 (2)
Laurent Brossoit $1,500,000 (1)
Cedric Paquette $1,250,000 (1)
Jacob De La Rose $1,000,000 (2)
Ryan Pulock (Out of Payroll) $925,000 (2)
Michael McCarron $925,000 (1)
Nick Schmaltz $925,000 (2)
Chris Bigras (Out of Payroll) $925,000 (1)
Justin Bailey $700,000 (1)
Total Pro Players22
Salary Commitment
Year 1 : $67,075,000
Year 2 : $30,025,000
Year 3 : $4,900,000
Year 4 : $0
Salary Average Commitment
Year 1 : $67,075,000
Year 2 : $30,025,000
Year 3 : $4,900,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $67,075,000
Year 2 : $30,025,000
Year 3 : $4,900,000
Year 4 : $0

Farm Players Salaries

Philip Varone $165,000 (2)
Benoit Pouliot $125,000 (1)
Mike Richards $125,000 (2)
Kerby Rychel $100,000 (1)
Jarred Tinordi $100,000 (1)
Stefan Matteau $100,000 (1)
Emile Poirier $100,000 (1)
Keith Kinkaid $92,500 (2)
Timo Meier $92,500 (3)
Duncan Siemens $90,000 (2)
Brett Connolly $89,500 (3)
Miles Wood $87,500 (2)
Jake Virtanen $85,000 (3)
Michael Hutchinson $72,500 (2)
Zac Rinaldo $72,500 (2)
Dillon Heatherington $70,000 (2)
Brendan Guhle $70,000 (2)
David Schlemko $67,500 (2)
Total Farm Players18
Salary Commitment
Year 1 : $1,704,500
Year 2 : $1,179,500
Year 3 : $267,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,704,500
Year 2 : $1,179,500
Year 3 : $267,000
Year 4 : $0

Toronto Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,750 - 95,84%
Level 2: 5000 - $60 - 4,689 - 93,79%
Level 3: 2000 - $35 - 1,894 - 94,68%
Level 4: 4000 - $25 - 3,812 - 95,29%
Luxury : 1000 - $200 - 985 - 98,50%
Total Capacity :18000

Income

Home Games Left28
Average Attendance - %17,130 - 95,17%
Average Income per Game$1,214,952
Year to Date Revenue$13,364,470

Expense

Pro Players Total Salaries$72,815,000
Pro Players Total Average Salaries$72,815,000
Farm Players Total Salaries$1,865,600
Farm Players Total Average Salaries$1,865,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,351,082
Farm Year To Date Expenses$465,579
Pro Salary Cap To Date$18,351,082
Farm Salary Cap To Date$465,579

Estimate

Pro Estimated Season Revenue$34,018,651
Pro Remaining Season Days83
Pro Expenses Per Days$655,991
Pro Estimated Expenses$54,447,253
Farm Remaining Season Days84
Farm Expenses Per Days$16,657
Farm Estimated Expenses$1,399,188
Estimated Season Expenses$55,846,441
Season Salary Cap$72,815,000
Estimate Under Maximum Salary Cap of $77,000,000$4,185,000
Estimate Over Minimum Salary Cap of $0 $72,815,000
Current Bank Account-$5,452,191
Projected Bank Account-$27,279,981

Pro Players Salaries

Anze Kopitar $10,000,000 (1)
Jeff Skinner $5,725,000 (1)
John Tavares $5,500,000 (1)
Jay Bouwmeester $5,400,000 (1)
Jeff Carter $5,273,000 (1)
Gustav Nyquist $5,000,000 (2)
Aaron Ekblad $5,000,000 (1)
David Backes $4,000,000 (1)
John Carlson $3,967,000 (1)
Kris Russell $3,950,000 (2)
Cory Schneider $3,750,000 (2)
Derrick Pouliot $2,350,000 (2)
Connor Carrick $2,000,000 (2)
Andre Burakovsky $1,850,000 (1)
Michal Neuvirth $1,850,000 (1)
Austin Watson $1,300,000 (3)
Alex Khokhlachev $1,200,000 (1)
Brenden Dillon $1,000,000 (2)
Clayton Keller $925,000 (3)
Esa Lindell $925,000 (2)
Brayden Point $925,000 (2)
Mikko Rantanen $925,000 (2)
Total Pro Players22
Salary Commitment
Year 1 : $72,815,000
Year 2 : $23,050,000
Year 3 : $2,225,000
Year 4 : $0
Salary Average Commitment
Year 1 : $72,815,000
Year 2 : $23,050,000
Year 3 : $2,225,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $72,815,000
Year 2 : $23,050,000
Year 3 : $2,225,000
Year 4 : $0

Farm Players Salaries

Drew Stafford $200,000 (1)
Jean-Francois Berube $100,100 (1)
Michael Stone $100,000 (1)
Tyler Pitlick $97,500 (2)
Seth Griffith $97,500 (1)
Brendan Smith $97,500 (2)
Devante Smith-Pelly $92,500 (1)
Maxime Talbot $91,500 (1)
David Rittich $91,500 (4)
Korbinian Holzer $91,500 (1)
Oscar Fantenberg $91,500 (1)
Jeff Glass $91,000 (1)
Joakim Andersson $91,000 (2)
Nic Dowd $90,000 (3)
Brock McGinn $87,500 (1)
Brian Flynn $80,000 (2)
Adam Lowry $80,000 (2)
Gustav Olofsson $77,500 (2)
Adam McQuaid $60,000 (1)
Darren Dietz $57,500 (1)
Total Farm Players20
Salary Commitment
Year 1 : $1,865,600
Year 2 : $705,000
Year 3 : $181,500
Year 4 : $91,500
Salary Average Commitment
Year 1 : $1,865,600
Year 2 : $705,000
Year 3 : $181,500
Year 4 : $91,500

Charlotte Mustangs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,712 - 95,20%
Level 2: 5000 - $60 - 4,820 - 96,39%
Level 3: 2000 - $35 - 1,925 - 96,25%
Level 4: 4000 - $25 - 3,787 - 94,69%
Luxury : 1000 - $200 - 941 - 94,14%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17,185 - 95,47%
Average Income per Game$1,210,702
Year to Date Revenue$12,107,020

Expense

Pro Players Total Salaries$66,325,000
Pro Players Total Average Salaries$66,325,000
Farm Players Total Salaries$1,412,500
Farm Players Total Average Salaries$1,412,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,775,000
Pro Year To Date Expenses$17,639,861
Farm Year To Date Expenses$330,400
Pro Salary Cap To Date$17,639,861
Farm Salary Cap To Date$330,400

Estimate

Pro Estimated Season Revenue$35,110,358
Pro Remaining Season Days83
Pro Expenses Per Days$597,523
Pro Estimated Expenses$49,594,409
Farm Remaining Season Days84
Farm Expenses Per Days$12,612
Farm Estimated Expenses$1,059,408
Estimated Season Expenses$50,653,817
Season Salary Cap$70,100,000
Estimate Under Maximum Salary Cap of $77,000,000$6,900,000
Estimate Over Minimum Salary Cap of $0 $70,100,000
Current Bank Account-$5,863,241
Projected Bank Account-$21,406,700

Pro Players Salaries

Ben Bishop $8,500,000 (2)
Phil Kessel $8,000,000 (1)
Nick Bjugstad $7,500,000 (1)
Dan Hamhuis $7,500,000 (1)
Drew Doughty $7,000,000 (1)
Travis Zajac (Out of Payroll) $5,750,000 (1)
T.J. Oshie $5,000,000 (1)
Matt Read $3,625,000 (1)
Damon Severson $3,000,000 (3)
Jamie Oleksiak $2,800,000 (2)
Boone Jenner $2,750,000 (1)
Justin Williams $2,500,000 (2)
Paul Martin $1,750,000 (1)
Cam Ward $1,000,000 (1)
Jordan Martinook $1,000,000 (1)
Brendan Perlini $925,000 (2)
Jack Eichel $925,000 (1)
Brandon Carlo $925,000 (2)
Robby Fabbri $925,000 (1)
Dominic Moore $700,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $72,075,000
Year 2 : $18,650,000
Year 3 : $3,000,000
Year 4 : $0
Salary Average Commitment
Year 1 : $72,075,000
Year 2 : $18,650,000
Year 3 : $3,000,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $72,075,000
Year 2 : $18,650,000
Year 3 : $3,000,000
Year 4 : $0

Farm Players Salaries

Shane Prince $190,000 (2)
Matt Donovan $140,000 (2)
Jan Rutta $125,000 (2)
Luke Adam $120,000 (2)
Connor Brickley $101,500 (3)
Jimmy Howard $100,000 (1)
Michael Bournival $97,500 (1)
Dylan McIlrath $96,000 (1)
Trevor Van Riemsdyk $85,000 (3)
Jesper Fast $80,000 (1)
Jerry D'Amigo $75,000 (1)
Jack Campbell $75,000 (1)
Anton Lindholm $70,000 (2)
Martin Reway $57,500 (2)
Total Farm Players14
Salary Commitment
Year 1 : $1,412,500
Year 2 : $889,000
Year 3 : $186,500
Year 4 : $0
Salary Average Commitment
Year 1 : $1,412,500
Year 2 : $889,000
Year 3 : $186,500
Year 4 : $0

Cleveland Raiders



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,606 - 93,43%
Level 2: 5000 - $60 - 4,832 - 96,64%
Level 3: 2000 - $35 - 1,894 - 94,70%
Level 4: 4000 - $25 - 3,801 - 95,02%
Luxury : 1000 - $200 - 958 - 95,77%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17,090 - 94,94%
Average Income per Game$1,203,332
Year to Date Revenue$12,033,320

Expense

Pro Players Total Salaries$76,154,000
Pro Players Total Average Salaries$76,154,000
Farm Players Total Salaries$1,866,500
Farm Players Total Average Salaries$1,866,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,841,551
Farm Year To Date Expenses$475,891
Pro Salary Cap To Date$18,841,551
Farm Salary Cap To Date$475,891

Estimate

Pro Estimated Season Revenue$34,896,628
Pro Remaining Season Days83
Pro Expenses Per Days$686,072
Pro Estimated Expenses$56,943,976
Farm Remaining Season Days84
Farm Expenses Per Days$16,665
Farm Estimated Expenses$1,399,860
Estimated Season Expenses$58,343,836
Season Salary Cap$76,154,000
Estimate Under Maximum Salary Cap of $77,000,000$846,000
Estimate Over Minimum Salary Cap of $0 $76,154,000
Current Bank Account-$7,284,122
Projected Bank Account-$30,731,330

Pro Players Salaries

Dustin Byfuglien $8,800,000 (3)
Ryan Getzlaf $8,250,000 (1)
Tyson Barrie $8,000,000 (4)
Zach Parise $7,538,000 (1)
Henrik Zetterberg $6,083,000 (1)
Taylor Hall $6,000,000 (1)
Nazem Kadri $5,250,000 (3)
Antti Niemi $5,250,000 (1)
Marian Hossa $5,233,000 (1)
Joonas Donskoi $2,900,000 (1)
Andrei Markov $2,600,000 (2)
Mark Streit $2,500,000 (1)
Dwight King $1,250,000 (2)
Lars Eller $1,000,000 (1)
Alexander Semin $950,000 (2)
Jake Guentzel $925,000 (2)
Juuse Saros $925,000 (2)
Josh Morrissey $925,000 (2)
Vince Dunn $925,000 (3)
Matt Grzelcyk $850,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $76,154,000
Year 2 : $30,550,000
Year 3 : $22,975,000
Year 4 : $8,000,000
Salary Average Commitment
Year 1 : $76,154,000
Year 2 : $30,550,000
Year 3 : $22,975,000
Year 4 : $8,000,000
Salary Cap with 1 Way Contract
Year 1 : $76,154,000
Year 2 : $30,550,000
Year 3 : $22,975,000
Year 4 : $8,000,000

Farm Players Salaries

Collin Miller (Out of Payroll) $150,000 (1)
Bryan Bickell $100,000 (2)
Phillip Danault $100,000 (1)
Anders Lindback $100,000 (4)
Reto Berra $97,500 (2)
Josh Anderson $97,500 (3)
Jay McClement $95,000 (3)
Michal Jordan $95,000 (2)
Kevin Gravel $95,000 (4)
Derek Ryan $95,000 (2)
Frank Vatrano $92,500 (1)
John Mitchell (Out of Payroll) $92,500 (2)
Mark Stuart $92,500 (2)
Patrick Eaves $92,500 (2)
Alex Chiasson $92,500 (2)
Nikolay Goldobin $92,500 (1)
Jayson Megna $91,000 (3)
Brad Boyes $91,000 (1)
Adam Pardy $91,000 (2)
Andrew Ference $91,000 (1)
Curtis McKenzie $90,000 (3)
Danny Biega $75,000 (2)
Vincent Lecavalier (Out of Payroll) $57,500 (1)
Total Farm Players23
Salary Commitment
Year 1 : $2,166,500
Year 2 : $1,492,000
Year 3 : $568,500
Year 4 : $195,000
Salary Average Commitment
Year 1 : $2,166,500
Year 2 : $1,492,000
Year 3 : $568,500
Year 4 : $195,000

New York Empire



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,689 - 94,82%
Level 2: 5000 - $60 - 4,850 - 96,99%
Level 3: 2000 - $35 - 1,886 - 94,29%
Level 4: 4000 - $25 - 3,801 - 95,03%
Luxury : 1000 - $200 - 961 - 96,14%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17,187 - 95,48%
Average Income per Game$1,213,173
Year to Date Revenue$12,131,730

Expense

Pro Players Total Salaries$68,538,000
Pro Players Total Average Salaries$68,388,000
Farm Players Total Salaries$1,494,000
Farm Players Total Average Salaries$1,494,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,714,089
Farm Year To Date Expenses$379,860
Pro Salary Cap To Date$16,676,250
Farm Salary Cap To Date$379,860

Estimate

Pro Estimated Season Revenue$35,182,017
Pro Remaining Season Days83
Pro Expenses Per Days$617,459
Pro Estimated Expenses$51,249,097
Farm Remaining Season Days84
Farm Expenses Per Days$13,339
Farm Estimated Expenses$1,120,476
Estimated Season Expenses$52,369,573
Season Salary Cap$68,388,000
Estimate Under Maximum Salary Cap of $77,000,000$8,612,000
Estimate Over Minimum Salary Cap of $0 $68,388,000
Current Bank Account-$4,962,219
Projected Bank Account-$22,149,775

Pro Players Salaries

Alex Ovechkin $9,538,000 (1)
Derek Stepan $7,500,000 (2)
Dion Phaneuf $7,000,000 (1)
Erik Karlsson (Out of Payroll) $6,500,000 (1)
Andrew Ladd $5,500,000 (1)
Derick Brassard $5,000,000 (1)
Cam Talbot $5,000,000 (3)
Dmitry Kulikov $4,100,000 (4)
Niklas Hjalmarsson $4,100,000 (1)
Mats Zuccarello $3,950,000 (1)
Cody Eakin $3,375,000 (4)
Vincent Trocheck $2,500,000 (1)
Brandon Pirri $1,900,000 (1)
Scott Darling $1,250,000 (4)
Joel Ward $1,200,000 (1)
Vladislav Namestnikov $1,100,000 (1)
Johnny Boychuk $1,000,000 (4)
T.J. Brennan $975,000 (3)
Brandon Montour $925,000 (2)
Alexander Kerfoot $925,000 (2)
Chandler Stephenson $850,000 (2)
Sean Kuraly $850,000 (1)
Total Pro Players22
Salary Commitment
Year 1 : $75,038,000
Year 2 : $25,900,000
Year 3 : $15,700,000
Year 4 : $9,725,000
Salary Average Commitment
Year 1 : $74,888,000
Year 2 : $25,825,000
Year 3 : $15,700,000
Year 4 : $9,725,000
Salary Cap with 1 Way Contract
Year 1 : $74,888,000
Year 2 : $25,825,000
Year 3 : $15,700,000
Year 4 : $9,725,000

Farm Players Salaries

Nick Shore $150,000 (1)
Ryan Reaves $112,500 (1)
Viktor Arvidsson $110,000 (1)
Riley Nash $101,000 (1)
Ian Cole $100,000 (1)
Martin Hanzal $100,000 (2)
Jordin Tootoo $97,500 (1)
Josh Leivo $95,500 (2)
Chris Brown $92,500 (4)
Petter Granberg $90,000 (4)
Markus Nutivaara $80,000 (1)
Antti Raanta $77,500 (1)
Craig Cunningham $75,000 (1)
Zach Trotman $75,000 (2)
Nick Seeler $70,000 (1)
Dustin Jeffrey $67,500 (2)
Total Farm Players16
Salary Commitment
Year 1 : $1,494,000
Year 2 : $520,500
Year 3 : $182,500
Year 4 : $182,500
Salary Average Commitment
Year 1 : $1,494,000
Year 2 : $520,500
Year 3 : $182,500
Year 4 : $182,500

Philadelphia Bullies



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,766 - 96,10%
Level 2: 5000 - $60 - 4,694 - 93,88%
Level 3: 2000 - $35 - 1,856 - 92,81%
Level 4: 4000 - $25 - 3,749 - 93,72%
Luxury : 1000 - $200 - 935 - 93,51%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17,000 - 94,45%
Average Income per Game$1,203,976
Year to Date Revenue$12,039,755

Expense

Pro Players Total Salaries$69,811,333
Pro Players Total Average Salaries$69,811,333
Farm Players Total Salaries$1,789,900
Farm Players Total Average Salaries$1,789,900
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,079,790
Farm Year To Date Expenses$470,464
Pro Salary Cap To Date$18,079,790
Farm Salary Cap To Date$470,464

Estimate

Pro Estimated Season Revenue$34,915,290
Pro Remaining Season Days83
Pro Expenses Per Days$628,931
Pro Estimated Expenses$52,201,273
Farm Remaining Season Days84
Farm Expenses Per Days$15,981
Farm Estimated Expenses$1,342,404
Estimated Season Expenses$53,543,677
Season Salary Cap$69,811,333
Estimate Under Maximum Salary Cap of $77,000,000$7,188,667
Estimate Over Minimum Salary Cap of $0 $69,811,333
Current Bank Account-$6,510,499
Projected Bank Account-$25,138,886

Pro Players Salaries

Ryan Suter $7,538,000 (1)
Mark Giordano $7,000,000 (2)
Artemi Panarin $5,790,000 (1)
Aleksander Barkov $5,750,000 (3)
Matt Niskanen $5,750,000 (1)
Roberto Luongo $5,333,333 (1)
Adam Larsson (Out of Payroll) $5,000,000 (2)
Nathan MacKinnon $4,750,000 (2)
Max Pacioretty $4,500,000 (1)
Tyler Toffoli $4,400,000 (1)
Jason Spezza $3,500,000 (1)
Jake McCabe $2,550,000 (1)
Evgeny Kuznetsov $2,400,000 (1)
Frans Nielsen $2,000,000 (1)
Darnell Nurse $1,650,000 (2)
Markus Granlund $1,600,000 (1)
Tanner Pearson $1,250,000 (1)
Calvin Pickard $1,200,000 (1)
Dale Weise (Out of Payroll) $1,200,000 (2)
Trevor Daley $1,000,000 (2)
Anthony Beauvillier $925,000 (3)
Connor Brown $925,000 (1)
Total Pro Players22
Salary Commitment
Year 1 : $76,011,333
Year 2 : $27,275,000
Year 3 : $6,675,000
Year 4 : $0
Salary Average Commitment
Year 1 : $76,011,333
Year 2 : $27,275,000
Year 3 : $6,675,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $76,011,333
Year 2 : $27,275,000
Year 3 : $6,675,000
Year 4 : $0

Farm Players Salaries

Christian Folin $100,000 (3)
Tomas Jurco $100,000 (2)
Anton Khudobin $100,000 (1)
Carter Rowney $99,900 (2)
Eric Nystrom (Out of Payroll) $95,000 (3)
Lauri Korpikoski $95,000 (2)
Josh Manson $95,000 (1)
Brian Boyle $95,000 (1)
Matt Bartkowski $95,000 (2)
Brett Ritchie $92,500 (1)
Dennis Everberg $92,500 (1)
Zac Dalpe $90,000 (1)
Jordan Szwarz $87,500 (3)
Matt O'Connor $85,000 (1)
Casey Bailey $85,000 (1)
John Hayden $80,000 (2)
William Carrier $80,000 (2)
Morgan Klimchuk $70,000 (2)
Ville Pokka $70,000 (1)
Matt Hunwick $60,000 (1)
Matt Frattin $60,000 (1)
Jack Hillen $57,500 (1)
Total Farm Players22
Salary Commitment
Year 1 : $1,884,900
Year 2 : $902,400
Year 3 : $282,500
Year 4 : $0
Salary Average Commitment
Year 1 : $1,884,900
Year 2 : $902,400
Year 3 : $282,500
Year 4 : $0

Pittsburgh Steel Ninjas



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,689 - 94,81%
Level 2: 5000 - $60 - 4,666 - 93,32%
Level 3: 2000 - $35 - 1,867 - 93,37%
Level 4: 4000 - $25 - 3,771 - 94,27%
Luxury : 1000 - $200 - 943 - 94,31%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16,936 - 94,09%
Average Income per Game$1,197,060
Year to Date Revenue$11,970,595

Expense

Pro Players Total Salaries$72,525,000
Pro Players Total Average Salaries$72,525,000
Farm Players Total Salaries$1,449,000
Farm Players Total Average Salaries$1,449,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,312,500
Pro Year To Date Expenses$18,279,947
Farm Year To Date Expenses$425,063
Pro Salary Cap To Date$18,279,947
Farm Salary Cap To Date$425,063

Estimate

Pro Estimated Season Revenue$34,714,726
Pro Remaining Season Days83
Pro Expenses Per Days$653,378
Pro Estimated Expenses$54,230,374
Farm Remaining Season Days84
Farm Expenses Per Days$12,938
Farm Estimated Expenses$1,086,792
Estimated Season Expenses$55,317,166
Season Salary Cap$73,837,500
Estimate Under Maximum Salary Cap of $77,000,000$3,162,500
Estimate Over Minimum Salary Cap of $0 $73,837,500
Current Bank Account-$6,734,415
Projected Bank Account-$27,336,855

Pro Players Salaries

Brent Burns $7,500,000 (2)
Eric Staal $6,000,000 (2)
Logan Couture $6,000,000 (1)
Tobias Enstrom $5,750,000 (1)
Sam Bennett $5,000,000 (3)
Steve Mason $5,000,000 (4)
Olli Maatta $4,900,000 (3)
Riley Sheahan $4,500,000 (3)
James Van Riemsdyk (Out of Payroll) $4,250,000 (1)
Tomas Hertl $4,100,000 (3)
Derek Forbort $3,800,000 (4)
Antoine Vermette $3,000,000 (1)
Slater Koekkoek $2,750,000 (3)
Teuvo Teravainen $2,650,000 (2)
Dylan Olsen $2,400,000 (2)
Martin Jones $1,500,000 (1)
Simon Despres $1,150,000 (1)
Casey Cizikas $1,000,000 (2)
Henrik Samuelsson $950,000 (2)
Linus Ullmark $925,000 (1)
Devin Shore $925,000 (1)
Matt Nieto $925,000 (1)
Rocco Grimaldi $925,000 (1)
Gustav Forsling $875,000 (2)
Total Pro Players24
Salary Commitment
Year 1 : $76,775,000
Year 2 : $51,425,000
Year 3 : $30,050,000
Year 4 : $8,800,000
Salary Average Commitment
Year 1 : $76,775,000
Year 2 : $51,425,000
Year 3 : $30,050,000
Year 4 : $8,800,000
Salary Cap with 1 Way Contract
Year 1 : $76,775,000
Year 2 : $51,425,000
Year 3 : $30,050,000
Year 4 : $8,800,000

Farm Players Salaries

Braydon Coburn $100,000 (1)
Radko Gudas $95,000 (1)
Brian Strait $92,500 (3)
Jared Boll $92,500 (1)
Nick Holden (Out of Payroll) $92,500 (2)
Chris Stewart $92,500 (2)
Vinnie Hinostroza $87,500 (1)
Brad Richardson $84,000 (2)
Philip Samuelsson $80,000 (2)
Zach Sanford $80,000 (2)
Stefan Noesen $80,000 (1)
Vernon Fiddler $80,000 (1)
Jonathan Marchessault $77,500 (1)
Alex Nedeljkovic $77,500 (2)
Micheal Haley $70,000 (1)
Rudolf Balcers $70,000 (3)
Gregory Campbell $65,000 (1)
Chris Kunitz $65,000 (1)
Chris Butler $60,000 (2)
Jayce Hawryluk (Out of Payroll) $57,500 (3)
Total Farm Players20
Salary Commitment
Year 1 : $1,599,000
Year 2 : $786,500
Year 3 : $220,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,599,000
Year 2 : $786,500
Year 3 : $220,000
Year 4 : $0

Washington Generals



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,616 - 93,60%
Level 2: 5000 - $60 - 4,829 - 96,58%
Level 3: 2000 - $35 - 1,875 - 93,74%
Level 4: 4000 - $25 - 3,819 - 95,47%
Luxury : 1000 - $200 - 944 - 94,42%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17,083 - 94,91%
Average Income per Game$1,201,287
Year to Date Revenue$12,012,870

Expense

Pro Players Total Salaries$74,525,000
Pro Players Total Average Salaries$74,525,000
Farm Players Total Salaries$2,064,900
Farm Players Total Average Salaries$2,064,900
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,992,656
Farm Year To Date Expenses$505,374
Pro Salary Cap To Date$18,992,656
Farm Salary Cap To Date$505,374

Estimate

Pro Estimated Season Revenue$34,837,323
Pro Remaining Season Days83
Pro Expenses Per Days$671,396
Pro Estimated Expenses$55,725,868
Farm Remaining Season Days84
Farm Expenses Per Days$18,437
Farm Estimated Expenses$1,548,708
Estimated Season Expenses$57,274,576
Season Salary Cap$74,525,000
Estimate Under Maximum Salary Cap of $77,000,000$2,475,000
Estimate Over Minimum Salary Cap of $0 $74,525,000
Current Bank Account-$7,485,160
Projected Bank Account-$29,922,413

Pro Players Salaries

Pavel Datsyuk $10,000,000 (2)
Henrik Lundqvist $8,500,000 (1)
Claude Giroux $8,275,000 (1)
Joe Pavelski $6,000,000 (1)
Oliver Ekman-Larsson $5,500,000 (1)
Brendan Gallagher $5,250,000 (1)
Valeri Nichushkin $5,000,000 (1)
Ryan McDonagh $4,700,000 (1)
Tyler Ennis $4,600,000 (1)
Jiri Hudler $4,100,000 (1)
Jon Merrill $2,900,000 (3)
Matt Calvert $1,450,000 (4)
Tobias Rieder $1,300,000 (1)
Curtis McElhinney $1,300,000 (3)
Jake Gardiner $1,050,000 (2)
Brock Boeser $925,000 (3)
Jake DeBrusk $925,000 (3)
Brady Skjei $925,000 (2)
Ivan Provorov $925,000 (2)
Chris Tierney $900,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $74,525,000
Year 2 : $20,400,000
Year 3 : $7,500,000
Year 4 : $1,450,000
Salary Average Commitment
Year 1 : $74,525,000
Year 2 : $20,400,000
Year 3 : $7,500,000
Year 4 : $1,450,000
Salary Cap with 1 Way Contract
Year 1 : $74,525,000
Year 2 : $20,400,000
Year 3 : $7,500,000
Year 4 : $1,450,000

Farm Players Salaries

Stuart Percy $100,000 (1)
Brad Richards $100,000 (1)
Tom McCollum $98,500 (1)
Yohann Auvitu $97,500 (3)
Joey Hishon $96,000 (2)
Iiro Pakarinen $95,000 (2)
Ales Hemsky $95,000 (1)
Jason Garrison $95,000 (1)
Matt Hendricks $91,500 (1)
Tomas Fleischmann $90,100 (1)
Brian McGrattan $90,100 (1)
P.A. Parenteau $90,100 (1)
Tim Gleason $90,100 (1)
Mackenzie Skapski $88,500 (1)
Nikita Soshnikov $87,500 (1)
Anton Slepyshev $87,500 (1)
Joffrey Lupul $85,000 (1)
Charles Hudon $85,000 (1)
Denis Malgin $80,000 (2)
Borna Rendulic $77,500 (4)
Jordan Subban $70,000 (2)
Brad Hunt $60,000 (1)
Carlo Colaiacovo $57,500 (2)
Pierre-Edouard Bellemare $57,500 (2)
Total Farm Players24
Salary Commitment
Year 1 : $2,064,900
Year 2 : $631,000
Year 3 : $175,000
Year 4 : $77,500
Salary Average Commitment
Year 1 : $2,064,900
Year 2 : $631,000
Year 3 : $175,000
Year 4 : $77,500

Chicago Express



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,547 - 92,44%
Level 2: 5000 - $60 - 4,762 - 95,25%
Level 3: 2000 - $35 - 1,892 - 94,61%
Level 4: 4000 - $25 - 3,802 - 95,04%
Luxury : 1000 - $200 - 943 - 94,30%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16,946 - 94,14%
Average Income per Game$1,190,262
Year to Date Revenue$11,902,615

Expense

Pro Players Total Salaries$69,861,000
Pro Players Total Average Salaries$69,861,000
Farm Players Total Salaries$1,806,500
Farm Players Total Average Salaries$1,806,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,593,750
Pro Year To Date Expenses$17,324,348
Farm Year To Date Expenses$486,698
Pro Salary Cap To Date$17,324,348
Farm Salary Cap To Date$486,698

Estimate

Pro Estimated Season Revenue$34,517,584
Pro Remaining Season Days83
Pro Expenses Per Days$629,378
Pro Estimated Expenses$52,238,374
Farm Remaining Season Days84
Farm Expenses Per Days$16,129
Farm Estimated Expenses$1,354,836
Estimated Season Expenses$53,593,210
Season Salary Cap$73,454,750
Estimate Under Maximum Salary Cap of $77,000,000$3,545,250
Estimate Over Minimum Salary Cap of $0 $73,454,750
Current Bank Account-$5,908,431
Projected Bank Account-$24,984,057

Pro Players Salaries

Ryan Johansen $6,800,000 (1)
Alex Pietrangelo $6,500,000 (1)
T.J. Brodie $6,375,000 (3)
Chris Kreider $5,750,000 (4)
Blake Wheeler $5,600,000 (1)
Duncan Keith $5,551,000 (1)
Emerson Etem $4,600,000 (1)
Jonas Hiller $4,500,000 (1)
Tyler Bozak $4,200,000 (1)
J.T. Miller $3,450,000 (2)
Kevin Fiala $2,800,000 (4)
Blake Coleman $2,500,000 (3)
Shayne Gostisbehere $1,500,000 (2)
Ondrej Pavelec $1,400,000 (3)
Shawn Matthias $1,300,000 (1)
Adrian Kempe $925,000 (3)
Zach Werenski $925,000 (2)
Auston Matthews $925,000 (2)
Milan Michalek $910,000 (1)
Brian Ferlin $900,000 (2)
Johan Larsson $850,000 (1)
Robert Hagg $850,000 (2)
Zach Redmond $750,000 (2)
Total Pro Players23
Salary Commitment
Year 1 : $69,861,000
Year 2 : $29,050,000
Year 3 : $19,750,000
Year 4 : $8,550,000
Salary Average Commitment
Year 1 : $69,861,000
Year 2 : $29,050,000
Year 3 : $19,750,000
Year 4 : $8,550,000
Salary Cap with 1 Way Contract
Year 1 : $69,861,000
Year 2 : $29,050,000
Year 3 : $19,750,000
Year 4 : $8,550,000

Farm Players Salaries

Matt Fraser $97,500 (3)
Chris Driedger $97,500 (4)
Joel Edmundson $96,500 (2)
Nikita Nesterov (Out of Payroll) $96,500 (2)
Cody Hodgson $95,000 (2)
Mark Alt $95,000 (3)
Jordan Weal $92,500 (4)
Tye McGinn $92,500 (3)
Anton Forsberg $87,500 (2)
David Rundblad $85,000 (2)
Luke Witkowski $83,500 (1)
Brandon McMillan $78,500 (1)
Jujhar Khaira $77,500 (2)
Madison Bowey $77,500 (2)
Kyle Quincey $75,500 (2)
Justin Shugg $75,000 (3)
Nicholas Baptiste (Out of Payroll) $72,500 (1)
Ryane Clowe $70,000 (1)
Marcel Goc $70,000 (1)
Tyler Kennedy $65,000 (1)
Taylor Chorney $65,000 (1)
Cameron Schilling $57,500 (2)
Nick Sorensen $57,500 (2)
Cole Cassels $57,500 (2)
Matt Stajan $57,500 (1)
Total Farm Players25
Salary Commitment
Year 1 : $1,975,500
Year 2 : $1,413,500
Year 3 : $550,000
Year 4 : $190,000
Salary Average Commitment
Year 1 : $1,975,500
Year 2 : $1,413,500
Year 3 : $550,000
Year 4 : $190,000

Kansas City Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,685 - 94,76%
Level 2: 5000 - $60 - 4,688 - 93,75%
Level 3: 2000 - $35 - 1,915 - 95,73%
Level 4: 4000 - $25 - 3,710 - 92,75%
Luxury : 1000 - $200 - 948 - 94,81%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16,946 - 94,14%
Average Income per Game$1,199,164
Year to Date Revenue$11,991,635

Expense

Pro Players Total Salaries$75,671,111
Pro Players Total Average Salaries$75,671,111
Farm Players Total Salaries$2,374,500
Farm Players Total Average Salaries$2,374,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,030,999
Farm Year To Date Expenses$575,730
Pro Salary Cap To Date$19,030,999
Farm Salary Cap To Date$575,730

Estimate

Pro Estimated Season Revenue$34,775,742
Pro Remaining Season Days83
Pro Expenses Per Days$681,722
Pro Estimated Expenses$56,582,926
Farm Remaining Season Days84
Farm Expenses Per Days$21,201
Farm Estimated Expenses$1,780,884
Estimated Season Expenses$58,363,810
Season Salary Cap$75,671,111
Estimate Under Maximum Salary Cap of $77,000,000$1,328,889
Estimate Over Minimum Salary Cap of $0 $75,671,111
Current Bank Account-$7,615,094
Projected Bank Account-$31,203,162

Pro Players Salaries

Jamie Benn $14,760,000 (1)
Mike Green $8,400,000 (1)
Ryan Nugent-Hopkins $6,000,000 (1)
Jonas Brodin $5,150,000 (2)
Jonathan Huberdeau $5,100,000 (2)
Justin Schultz $5,000,000 (2)
Dougie Hamilton $4,750,000 (1)
Patric Hornqvist $4,250,000 (1)
Nino Niederreiter $3,000,000 (1)
Nikita Zadorov $3,000,000 (3)
Artem Anisimov $2,900,000 (2)
Patrick Marleau $2,750,000 (1)
Jonathan Bernier $2,250,000 (1)
Brian Gionta $2,200,000 (1)
Curtis Lazar $1,150,000 (2)
Ben Scrivens $1,111,111 (1)
Anton Lander $1,100,000 (3)
Daniel Paille $1,000,000 (1)
Pavel Buchnevich $925,000 (2)
Fredrik Claesson $875,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $75,671,111
Year 2 : $24,325,000
Year 3 : $4,100,000
Year 4 : $0
Salary Average Commitment
Year 1 : $75,671,111
Year 2 : $24,325,000
Year 3 : $4,100,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $75,671,111
Year 2 : $24,325,000
Year 3 : $4,100,000
Year 4 : $0

Farm Players Salaries

Yannick Weber $109,500 (2)
Tom Pyatt $100,000 (2)
Bogdan Yakimov $97,000 (2)
Thomas Vanek $95,000 (1)
Reid Boucher $95,000 (1)
Mike Santorelli $95,000 (2)
Chris VandeVelde $95,000 (2)
Fedor Tyutin $95,000 (1)
Steve Downie $95,000 (2)
Andreas Martinsen $92,500 (2)
Dennis Rasmussen $92,500 (2)
Alexey Marchenko $90,000 (1)
Max Reinhart $90,000 (1)
Andrej Sustr $88,000 (3)
Remi Elie $87,500 (2)
Conor Sheary $85,000 (1)
Jordan Oesterle $85,000 (1)
Bryan Rust $82,500 (4)
Frank Corrado $80,000 (1)
Roland McKeown $77,500 (3)
Frederik Gauthier $75,000 (1)
Mark Borowiecki $75,000 (2)
John-Michael Liles $70,000 (1)
Zbynek Michalek $70,000 (1)
Marc-Andre Cliche $70,000 (2)
Anders Nilsson $70,000 (3)
Andrey Makarov $60,000 (1)
Dany Heatley $57,500 (1)
Total Farm Players28
Salary Commitment
Year 1 : $2,374,500
Year 2 : $1,327,000
Year 3 : $318,000
Year 4 : $82,500
Salary Average Commitment
Year 1 : $2,374,500
Year 2 : $1,327,000
Year 3 : $318,000
Year 4 : $82,500

Minnesota Mission



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,741 - 95,69%
Level 2: 5000 - $60 - 4,753 - 95,06%
Level 3: 2000 - $35 - 1,884 - 94,22%
Level 4: 4000 - $25 - 3,805 - 95,12%
Luxury : 1000 - $200 - 952 - 95,22%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17,135 - 95,20%
Average Income per Game$1,210,791
Year to Date Revenue$12,107,910

Expense

Pro Players Total Salaries$54,878,000
Pro Players Total Average Salaries$54,878,000
Farm Players Total Salaries$1,961,500
Farm Players Total Average Salaries$1,961,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$16,581,838
Farm Year To Date Expenses$490,618
Pro Salary Cap To Date$16,581,838
Farm Salary Cap To Date$490,618

Estimate

Pro Estimated Season Revenue$35,112,939
Pro Remaining Season Days83
Pro Expenses Per Days$494,396
Pro Estimated Expenses$41,034,868
Farm Remaining Season Days84
Farm Expenses Per Days$17,513
Farm Estimated Expenses$1,471,092
Estimated Season Expenses$42,505,960
Season Salary Cap$59,628,000
Estimate Under Maximum Salary Cap of $77,000,000$17,372,000
Estimate Over Minimum Salary Cap of $0 $59,628,000
Current Bank Account-$4,964,546
Projected Bank Account-$12,357,567

Pro Players Salaries

Brad Marchand (Out of Payroll) $14,800,000 (1)
Brandon Sutter $7,200,000 (2)
Zach Bogosian $5,143,000 (1)
Matt Moulson $5,000,000 (1)
Hampus Lindholm $4,900,000 (2)
Johnny Oduya $4,400,000 (1)
Mikael Backlund $4,000,000 (1)
Roman Josi $4,000,000 (1)
Wayne Simmonds $3,975,000 (1)
Kevin Klein $2,900,000 (3)
Justin Abdelkader $2,250,000 (2)
Magnus Paajarvi $1,800,000 (3)
Aaron Dell $1,600,000 (2)
Ryan Spooner $1,200,000 (2)
Erik Gustafsson $1,000,000 (2)
Eric O'Dell $960,000 (4)
Derek Dorsett $925,000 (3)
Alex DeBrincat $925,000 (3)
Dylan Larkin $925,000 (1)
Matt Murray (Out of Payroll) $925,000 (1)
Alex Iafallo $850,000 (3)
Total Pro Players21
Salary Commitment
Year 1 : $69,678,000
Year 2 : $26,510,000
Year 3 : $8,360,000
Year 4 : $960,000
Salary Average Commitment
Year 1 : $69,678,000
Year 2 : $26,510,000
Year 3 : $8,360,000
Year 4 : $960,000
Salary Cap with 1 Way Contract
Year 1 : $69,678,000
Year 2 : $26,510,000
Year 3 : $8,360,000
Year 4 : $960,000

Farm Players Salaries

Erik Condra $140,000 (2)
Jyrki Jokipakka $120,000 (3)
Deryk Engelland $97,500 (1)
Cody Franson $97,500 (2)
Taylor Fedun $95,000 (2)
Mark Letestu $95,000 (3)
Jack Skille $95,000 (2)
Sergey Kalinin $95,000 (2)
Adam Cracknell $92,500 (2)
Brett Bellemore $92,500 (1)
Jim Slater $92,500 (1)
Keith Aulie $92,500 (3)
Mikhail Grabovski $92,500 (3)
Carter Hutton $92,500 (3)
R.J. Umberger $92,500 (1)
Maxim Lapierre $92,500 (2)
Ryan White $91,500 (2)
Clayton Stoner $80,000 (1)
Stefan Elliott (Out of Payroll) $80,000 (2)
Dominik Simon $77,500 (2)
Louis Domingue $75,000 (2)
Hunter Shinkaruk $62,500 (2)
Total Farm Players22
Salary Commitment
Year 1 : $2,041,500
Year 2 : $1,586,500
Year 3 : $492,500
Year 4 : $0
Salary Average Commitment
Year 1 : $2,041,500
Year 2 : $1,586,500
Year 3 : $492,500
Year 4 : $0

Saskatoon Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,753 - 95,88%
Level 2: 5000 - $60 - 4,685 - 93,69%
Level 3: 2000 - $35 - 1,916 - 95,81%
Level 4: 4000 - $25 - 3,788 - 94,70%
Luxury : 1000 - $200 - 938 - 93,82%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17,080 - 94,89%
Average Income per Game$1,205,762
Year to Date Revenue$12,057,620

Expense

Pro Players Total Salaries$75,925,000
Pro Players Total Average Salaries$75,925,000
Farm Players Total Salaries$2,120,000
Farm Players Total Average Salaries$2,120,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,001,346
Farm Year To Date Expenses$532,304
Pro Salary Cap To Date$19,001,346
Farm Salary Cap To Date$532,304

Estimate

Pro Estimated Season Revenue$34,967,098
Pro Remaining Season Days83
Pro Expenses Per Days$684,009
Pro Estimated Expenses$56,772,747
Farm Remaining Season Days84
Farm Expenses Per Days$18,929
Farm Estimated Expenses$1,590,036
Estimated Season Expenses$58,362,783
Season Salary Cap$75,925,000
Estimate Under Maximum Salary Cap of $77,000,000$1,075,000
Estimate Over Minimum Salary Cap of $0 $75,925,000
Current Bank Account-$7,476,030
Projected Bank Account-$30,871,715

Pro Players Salaries

Alexander Steen $11,000,000 (4)
Tomas Plekanec $10,000,000 (2)
Nick Foligno $8,500,000 (2)
Brent Seabrook $8,250,000 (2)
Morgan Rielly $6,200,000 (3)
Alexander Radulov $6,000,000 (1)
John Klingberg $5,000,000 (1)
Petr Mrazek $4,000,000 (1)
Alex Galchenyuk $4,000,000 (1)
Nathan Beaulieu $2,550,000 (2)
Nail Yakupov $2,000,000 (1)
Daniel Carr $1,150,000 (2)
Scott Wilson $1,100,000 (1)
Charlie Lindgren $925,000 (2)
Phillip Di Giuseppe $925,000 (1)
Will Butcher $925,000 (2)
Anthony Mantha $925,000 (1)
Andreas Athanasiou $925,000 (1)
Anthony DeAngelo $850,000 (2)
Brooks Laich $700,000 (2)
Total Pro Players20
Salary Commitment
Year 1 : $75,925,000
Year 2 : $51,050,000
Year 3 : $17,200,000
Year 4 : $11,000,000
Salary Average Commitment
Year 1 : $75,925,000
Year 2 : $51,050,000
Year 3 : $17,200,000
Year 4 : $11,000,000
Salary Cap with 1 Way Contract
Year 1 : $75,925,000
Year 2 : $51,050,000
Year 3 : $17,200,000
Year 4 : $11,000,000

Farm Players Salaries

Andrew Hammond $100,000 (1)
Jordan Nolan $100,000 (1)
Thomas Hickey $97,500 (2)
Jarret Stoll $97,500 (1)
Nick Schultz $95,000 (2)
John Gibson (Out of Payroll) $95,000 (1)
Jeremy Morin $95,000 (1)
Barret Jackman $95,000 (1)
Jakub Jerabek $95,000 (3)
Josh Bailey $92,500 (2)
Jimmy Vesey $92,500 (1)
Andrew Shaw $87,500 (2)
John Moore (Out of Payroll) $85,000 (2)
Eric Tangradi $85,000 (1)
Tanner Kero $82,500 (1)
Tyler Motte $80,000 (2)
Michael Amadio $77,500 (3)
Robert Bortuzzo $75,000 (3)
Patrik Nemeth $75,000 (1)
Teddy Purcell $75,000 (2)
Paul Postma $70,000 (1)
Jamie McGinn $70,000 (1)
Justin Fontaine $57,500 (3)
Jamie McBain $57,500 (1)
Patrick Bordeleau $57,500 (3)
Nate Schmidt $57,500 (2)
Brett Sutter $57,500 (1)
Total Farm Players27
Salary Commitment
Year 1 : $2,205,000
Year 2 : $1,032,500
Year 3 : $362,500
Year 4 : $0
Salary Average Commitment
Year 1 : $2,205,000
Year 2 : $1,032,500
Year 3 : $362,500
Year 4 : $0

St-Louis Bandits



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,592 - 93,21%
Level 2: 5000 - $60 - 4,754 - 95,09%
Level 3: 2000 - $35 - 1,866 - 93,30%
Level 4: 4000 - $25 - 3,670 - 91,75%
Luxury : 1000 - $200 - 957 - 95,67%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16,839 - 93,55%
Average Income per Game$1,192,891
Year to Date Revenue$11,928,905

Expense

Pro Players Total Salaries$64,225,000
Pro Players Total Average Salaries$64,225,000
Farm Players Total Salaries$2,671,500
Farm Players Total Average Salaries$2,671,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,896,000
Pro Year To Date Expenses$17,521,845
Farm Year To Date Expenses$611,182
Pro Salary Cap To Date$17,521,845
Farm Salary Cap To Date$611,182

Estimate

Pro Estimated Season Revenue$34,593,824
Pro Remaining Season Days83
Pro Expenses Per Days$578,604
Pro Estimated Expenses$48,024,132
Farm Remaining Season Days84
Farm Expenses Per Days$23,853
Farm Estimated Expenses$2,003,652
Estimated Season Expenses$50,027,784
Season Salary Cap$68,121,000
Estimate Under Maximum Salary Cap of $77,000,000$8,879,000
Estimate Over Minimum Salary Cap of $0 $68,121,000
Current Bank Account-$6,204,122
Projected Bank Account-$21,638,082

Pro Players Salaries

Tyler Johnson $11,750,000 (1)
Bobby Ryan $8,000,000 (2)
Kevin Shattenkirk (Out of Payroll) $6,500,000 (1)
David Savard $5,400,000 (4)
Sami Vatanen $5,200,000 (3)
Leon Draisaitl $4,900,000 (2)
Adam Henrique $4,000,000 (1)
Mark Scheifele $3,200,000 (2)
Eric Gelinas $3,000,000 (1)
Sam Reinhart $2,750,000 (2)
Ryan Ellis $2,500,000 (1)
Mirco Mueller $2,300,000 (2)
Marc-Andre Fleury $1,500,000 (4)
Yanni Gourde $1,500,000 (1)
Martin Marincin $1,400,000 (1)
Kevin Poulin $1,250,000 (3)
Patrick Sharp $1,000,000 (2)
Charlie McAvoy $925,000 (3)
Nico Hischier $925,000 (3)
Sebastian Aho $925,000 (2)
Paul Byron $900,000 (3)
Michael Grabner $900,000 (2)
Total Pro Players22
Salary Commitment
Year 1 : $70,725,000
Year 2 : $40,075,000
Year 3 : $16,100,000
Year 4 : $6,900,000
Salary Average Commitment
Year 1 : $70,725,000
Year 2 : $40,075,000
Year 3 : $16,100,000
Year 4 : $6,900,000
Salary Cap with 1 Way Contract
Year 1 : $70,725,000
Year 2 : $40,075,000
Year 3 : $16,100,000
Year 4 : $6,900,000

Farm Players Salaries

Dustin Brown $587,500 (1)
Matthew Carle $550,000 (1)
Nick Bonino $200,000 (4)
Antoine Roussel $200,000 (1)
Conor Allen $159,500 (1)
Scott Laughton $100,000 (2)
David Musil $100,000 (1)
Drake Caggiula $92,500 (1)
Brandon Manning $92,000 (2)
Patrick Maroon $90,000 (3)
Leo Komarov $90,000 (3)
Ben Lovejoy $90,000 (2)
Chad Ruhwedel $90,000 (1)
Jason Demers $90,000 (3)
Oliver Bjorkstrand $87,500 (1)
Daren Puppa $52,500 (1)
Total Farm Players16
Salary Commitment
Year 1 : $2,671,500
Year 2 : $752,000
Year 3 : $470,000
Year 4 : $200,000
Salary Average Commitment
Year 1 : $2,671,500
Year 2 : $752,000
Year 3 : $470,000
Year 4 : $200,000

Winnipeg Timberwolves



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,750 - 95,83%
Level 2: 5000 - $60 - 4,721 - 94,42%
Level 3: 2000 - $35 - 1,919 - 95,96%
Level 4: 4000 - $25 - 3,736 - 93,41%
Luxury : 1000 - $200 - 958 - 95,84%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17,085 - 94,92%
Average Income per Game$1,210,515
Year to Date Revenue$12,105,145

Expense

Pro Players Total Salaries$72,875,000
Pro Players Total Average Salaries$72,875,000
Farm Players Total Salaries$787,500
Farm Players Total Average Salaries$787,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,533,333
Pro Year To Date Expenses$18,116,666
Farm Year To Date Expenses$198,813
Pro Salary Cap To Date$18,116,666
Farm Salary Cap To Date$198,813

Estimate

Pro Estimated Season Revenue$35,104,920
Pro Remaining Season Days83
Pro Expenses Per Days$656,532
Pro Estimated Expenses$54,492,156
Farm Remaining Season Days84
Farm Expenses Per Days$7,031
Farm Estimated Expenses$590,604
Estimated Season Expenses$55,082,760
Season Salary Cap$74,408,333
Estimate Under Maximum Salary Cap of $77,000,000$2,591,667
Estimate Over Minimum Salary Cap of $0 $74,408,333
Current Bank Account-$6,210,334
Projected Bank Account-$26,188,174

Pro Players Salaries

David Krejci $11,250,000 (1)
Marco Scandella $8,500,000 (1)
Daniel Sedin $7,000,000 (1)
Jason Pominville $5,600,000 (1)
Valtteri Filppula $5,000,000 (1)
Niklas Kronwall $4,750,000 (1)
Jussi Jokinen $4,000,000 (1)
Cody Ceci $3,150,000 (2)
Brian Campbell $3,000,000 (1)
Mike Smith $3,000,000 (2)
Jonathan Drouin $2,550,000 (2)
Jannik Hansen $2,500,000 (1)
Jori Lehtera $2,500,000 (1)
Connor Murphy $2,475,000 (2)
Malcolm Subban $2,250,000 (2)
Brian Dumoulin $950,000 (2)
Christian Dvorak $925,000 (2)
William Nylander $925,000 (1)
Noah Hanifin $925,000 (1)
Tom Gilbert $925,000 (2)
Troy Brouwer $700,000 (1)
Total Pro Players21
Salary Commitment
Year 1 : $72,875,000
Year 2 : $16,225,000
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $72,875,000
Year 2 : $16,225,000
Year 3 : $0
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $72,875,000
Year 2 : $16,225,000
Year 3 : $0
Year 4 : $0

Farm Players Salaries

Steve Bernier $95,000 (2)
Stanislav Galiev $90,000 (1)
Mason Raymond $90,000 (3)
Jesse Winchester $85,000 (2)
Jordan Schroeder $77,500 (2)
Thomas Greiss $75,000 (2)
Victor Bartley $70,000 (3)
Joe Vitale $70,000 (2)
Torrey Mitchell $70,000 (3)
Nick Spaling $65,000 (1)
Total Farm Players10
Salary Commitment
Year 1 : $787,500
Year 2 : $632,500
Year 3 : $230,000
Year 4 : $0
Salary Average Commitment
Year 1 : $787,500
Year 2 : $632,500
Year 3 : $230,000
Year 4 : $0

Calgary Cowboys



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,757 - 95,94%
Level 2: 5000 - $60 - 4,625 - 92,49%
Level 3: 2000 - $35 - 1,904 - 95,21%
Level 4: 4000 - $25 - 3,748 - 93,70%
Luxury : 1000 - $200 - 944 - 94,37%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16,977 - 94,32%
Average Income per Game$1,202,229
Year to Date Revenue$12,022,290

Expense

Pro Players Total Salaries$61,375,000
Pro Players Total Average Salaries$61,375,000
Farm Players Total Salaries$1,265,000
Farm Players Total Average Salaries$1,265,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,816,666
Pro Year To Date Expenses$16,415,088
Farm Year To Date Expenses$310,852
Pro Salary Cap To Date$16,415,088
Farm Salary Cap To Date$310,852

Estimate

Pro Estimated Season Revenue$34,864,641
Pro Remaining Season Days83
Pro Expenses Per Days$552,928
Pro Estimated Expenses$45,893,024
Farm Remaining Season Days84
Farm Expenses Per Days$11,295
Farm Estimated Expenses$948,780
Estimated Season Expenses$46,841,804
Season Salary Cap$66,191,666
Estimate Under Maximum Salary Cap of $77,000,000$10,808,334
Estimate Over Minimum Salary Cap of $0 $66,191,666
Current Bank Account-$4,703,650
Projected Bank Account-$16,680,813

Pro Players Salaries

Corey Perry $8,625,000 (1)
Steven Stamkos $8,350,000 (3)
Sergei Bobrovsky $8,000,000 (2)
Evgeny Dadonov $6,000,000 (3)
Erik Johnson (Out of Payroll) $5,500,000 (3)
Mikael Granlund $4,200,000 (1)
Oscar Klefbom $4,000,000 (1)
Filip Forsberg (Out of Payroll) $3,650,000 (1)
Erik Gudbranson $3,100,000 (1)
Keith Yandle $2,250,000 (2)
Dmitry Orlov $2,000,000 (4)
Alex Killorn $2,000,000 (1)
Matt Dumba $1,750,000 (1)
Brandon Tanev $1,500,000 (3)
Devan Dubnyk $1,500,000 (3)
Dmitrij Jaskin $1,350,000 (1)
Michael Del Zotto $1,250,000 (3)
Sam Gagner $1,000,000 (3)
Patrik Laine $925,000 (2)
Connor McDavid $925,000 (1)
Alexander Burmistrov $900,000 (1)
Joel Armia $875,000 (1)
Ty Rattie $875,000 (1)
Total Pro Players23
Salary Commitment
Year 1 : $70,525,000
Year 2 : $38,275,000
Year 3 : $27,100,000
Year 4 : $2,000,000
Salary Average Commitment
Year 1 : $70,525,000
Year 2 : $38,275,000
Year 3 : $27,100,000
Year 4 : $2,000,000
Salary Cap with 1 Way Contract
Year 1 : $70,525,000
Year 2 : $38,275,000
Year 3 : $27,100,000
Year 4 : $2,000,000

Farm Players Salaries

Matt Greene $250,000 (1)
Sven Baertschi $150,000 (1)
Nick Jensen $130,000 (3)
Jacob Josefson $125,000 (1)
Jacob Markstrom $100,000 (1)
Cody Goloubef $95,000 (1)
Nick Cousins $90,000 (1)
Ryan Hartman $90,000 (1)
Teemu Pulkkinen $90,000 (1)
Nic Petan $87,500 (2)
Matt Halischuk $57,500 (3)
Total Farm Players11
Salary Commitment
Year 1 : $1,265,000
Year 2 : $275,000
Year 3 : $187,500
Year 4 : $0
Salary Average Commitment
Year 1 : $1,265,000
Year 2 : $275,000
Year 3 : $187,500
Year 4 : $0

Edmonton Winterhawks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,577 - 92,94%
Level 2: 5000 - $60 - 4,685 - 93,70%
Level 3: 2000 - $35 - 1,844 - 92,19%
Level 4: 4000 - $25 - 3,845 - 96,12%
Luxury : 1000 - $200 - 928 - 92,81%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16,878 - 93,77%
Average Income per Game$1,185,018
Year to Date Revenue$11,850,175

Expense

Pro Players Total Salaries$72,082,000
Pro Players Total Average Salaries$72,082,000
Farm Players Total Salaries$2,126,500
Farm Players Total Average Salaries$2,126,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,102,213
Farm Year To Date Expenses$576,536
Pro Salary Cap To Date$18,102,213
Farm Salary Cap To Date$576,536

Estimate

Pro Estimated Season Revenue$34,365,508
Pro Remaining Season Days83
Pro Expenses Per Days$649,387
Pro Estimated Expenses$53,899,121
Farm Remaining Season Days84
Farm Expenses Per Days$18,987
Farm Estimated Expenses$1,594,908
Estimated Season Expenses$55,494,029
Season Salary Cap$72,082,000
Estimate Under Maximum Salary Cap of $77,000,000$4,918,000
Estimate Over Minimum Salary Cap of $0 $72,082,000
Current Bank Account-$6,828,574
Projected Bank Account-$27,957,095

Pro Players Salaries

Jaden Schwartz $8,600,000 (1)
Nicklas Backstrom $6,700,000 (1)
Jordan Staal $6,000,000 (1)
Victor Hedman $5,850,000 (4)
Jonathan Quick $5,800,000 (1)
Tyler Seguin $5,750,000 (1)
Anders Lee $5,000,000 (3)
Alexander Edler $5,000,000 (1)
Travis Hamonic $3,857,000 (1)
Elias Lindholm $3,500,000 (1)
Rasmus Ristolainen $2,800,000 (2)
Trevor Lewis $2,500,000 (2)
Jordie Benn $2,200,000 (3)
Kyle Palmieri $1,800,000 (3)
Radim Vrbata $1,750,000 (1)
Andy Greene $1,050,000 (2)
Darren Helm $1,050,000 (3)
Micheal Ferland $1,000,000 (1)
Ben Smith $950,000 (2)
Connor Hellebuyck $925,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $72,082,000
Year 2 : $23,200,000
Year 3 : $15,900,000
Year 4 : $5,850,000
Salary Average Commitment
Year 1 : $72,082,000
Year 2 : $23,200,000
Year 3 : $15,900,000
Year 4 : $5,850,000
Salary Cap with 1 Way Contract
Year 1 : $72,082,000
Year 2 : $23,200,000
Year 3 : $15,900,000
Year 4 : $5,850,000

Farm Players Salaries

Derek Roy $97,500 (1)
Marko Dano (Out of Payroll) $97,500 (2)
Xavier Ouellet $97,500 (2)
James Reimer $97,500 (1)
Zack Smith $95,000 (1)
Tim Erixon $95,000 (3)
Mathieu Perreault $95,000 (2)
Alexandre Burrows $95,000 (1)
Scott Hartnell $92,500 (1)
Viktor Stalberg $92,500 (1)
Rene Bourque $92,500 (1)
Patrick Dwyer $92,500 (1)
Chris Kelly $92,500 (1)
Andrew Miller (Out of Payroll) $92,500 (2)
Seth Helgeson $92,500 (1)
Anthony Bitetto (Out of Payroll) $92,500 (1)
Matt Cooke $92,500 (1)
David Warsofsky $91,500 (2)
Matt Irwin $91,500 (1)
Jiri Tlusty $91,000 (2)
Ian McCoshen $85,000 (2)
Scott Mayfield $85,000 (2)
Kenny Agostino $80,000 (1)
Taylor Beck $80,000 (3)
Kevin Bieksa $75,000 (1)
Andrew Mangiapane $70,000 (3)
Jesse Gabrielle $57,500 (3)
Total Farm Players27
Salary Commitment
Year 1 : $2,409,000
Year 2 : $1,037,500
Year 3 : $302,500
Year 4 : $0
Salary Average Commitment
Year 1 : $2,409,000
Year 2 : $1,037,500
Year 3 : $302,500
Year 4 : $0

Las Vegas Flamingos



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,698 - 94,97%
Level 2: 5000 - $60 - 4,626 - 92,52%
Level 3: 2000 - $35 - 1,935 - 96,75%
Level 4: 4000 - $25 - 3,631 - 90,79%
Luxury : 1000 - $200 - 977 - 97,73%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16,868 - 93,71%
Average Income per Game$1,201,336
Year to Date Revenue$12,013,360

Expense

Pro Players Total Salaries$71,366,500
Pro Players Total Average Salaries$71,366,500
Farm Players Total Salaries$1,347,500
Farm Players Total Average Salaries$1,347,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,483,500
Pro Year To Date Expenses$16,901,453
Farm Year To Date Expenses$340,777
Pro Salary Cap To Date$16,901,453
Farm Salary Cap To Date$340,777

Estimate

Pro Estimated Season Revenue$34,838,744
Pro Remaining Season Days83
Pro Expenses Per Days$642,941
Pro Estimated Expenses$53,364,103
Farm Remaining Season Days84
Farm Expenses Per Days$12,031
Farm Estimated Expenses$1,010,604
Estimated Season Expenses$54,374,707
Season Salary Cap$75,850,000
Estimate Under Maximum Salary Cap of $77,000,000$1,150,000
Estimate Over Minimum Salary Cap of $0 $75,850,000
Current Bank Account-$5,228,870
Projected Bank Account-$24,764,833

Pro Players Salaries

P.K. Subban $9,000,000 (1)
Brandon Dubinsky $7,500,000 (2)
Henrik Sedin $7,000,000 (1)
Andrej Sekera $6,500,000 (1)
Loui Eriksson $6,500,000 (2)
Christopher Tanev $6,375,000 (3)
Zemgus Girgensons $6,000,000 (3)
Colton Parayko $4,800,000 (2)
Nikita Kucherov $4,375,000 (2)
Eddie Lack $3,500,000 (3)
Craig Anderson $1,466,500 (1)
Freddie Hamilton (Out of Payroll) $1,100,000 (1)
Matt Tennyson $1,000,000 (2)
Tyler Wotherspoon $1,000,000 (1)
Colton Sceviour $1,000,000 (1)
Radek Faksa $925,000 (1)
Kyle Connor $925,000 (3)
Max Domi $925,000 (1)
Jared McCann $875,000 (2)
Travis Sanheim $850,000 (3)
Lucas Wallmark $850,000 (2)
Total Pro Players21
Salary Commitment
Year 1 : $72,466,500
Year 2 : $43,550,000
Year 3 : $17,650,000
Year 4 : $0
Salary Average Commitment
Year 1 : $72,466,500
Year 2 : $43,550,000
Year 3 : $17,650,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $72,466,500
Year 2 : $43,550,000
Year 3 : $17,650,000
Year 4 : $0

Farm Players Salaries

Brayden McNabb $100,000 (2)
Tim Schaller $100,000 (3)
Miikka Salomaki $100,000 (2)
Nathan Gerbe $95,000 (3)
Curtis Glencross $95,000 (1)
Jonas Gustavsson $95,000 (2)
Tommy Wingels $92,500 (1)
Jesper Bratt $92,500 (3)
Calle Jarnkrok $90,000 (1)
Joseph Blandisi $90,000 (1)
Ben Chiarot $90,000 (3)
Drew Shore $90,000 (2)
Garrett Wilson $80,000 (1)
Marek Mazanec $70,000 (1)
John Ramage $67,500 (2)
Total Farm Players15
Salary Commitment
Year 1 : $1,347,500
Year 2 : $830,000
Year 3 : $377,500
Year 4 : $0
Salary Average Commitment
Year 1 : $1,347,500
Year 2 : $830,000
Year 3 : $377,500
Year 4 : $0

Los Angeles Dark Legends



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,582 - 93,03%
Level 2: 5000 - $60 - 4,798 - 95,95%
Level 3: 2000 - $35 - 1,891 - 94,56%
Level 4: 4000 - $25 - 3,732 - 93,31%
Luxury : 1000 - $200 - 941 - 94,07%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16,944 - 94,13%
Average Income per Game$1,193,678
Year to Date Revenue$11,936,780

Expense

Pro Players Total Salaries$67,407,000
Pro Players Total Average Salaries$67,407,000
Farm Players Total Salaries$1,811,500
Farm Players Total Average Salaries$1,811,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,688,248
Farm Year To Date Expenses$492,406
Pro Salary Cap To Date$17,688,248
Farm Salary Cap To Date$492,406

Estimate

Pro Estimated Season Revenue$34,616,662
Pro Remaining Season Days83
Pro Expenses Per Days$607,270
Pro Estimated Expenses$50,403,410
Farm Remaining Season Days84
Farm Expenses Per Days$16,174
Farm Estimated Expenses$1,358,616
Estimated Season Expenses$51,762,026
Season Salary Cap$67,407,000
Estimate Under Maximum Salary Cap of $77,000,000$9,593,000
Estimate Over Minimum Salary Cap of $0 $67,407,000
Current Bank Account-$6,243,874
Projected Bank Account-$23,389,238

Pro Players Salaries

Mike Hoffman $6,500,000 (3)
Marc Staal $6,500,000 (1)
Matt Duchene (Out of Payroll) $6,000,000 (1)
Jordan Eberle $6,000,000 (1)
Corey Crawford $6,000,000 (1)
Jake Muzzin $5,100,000 (3)
Anton Stralman $4,500,000 (1)
Jack Johnson $4,357,000 (1)
Sean Couturier $4,100,000 (1)
Carl Soderberg $3,800,000 (1)
Alex Goligoski $3,550,000 (1)
David Pastrnak $3,400,000 (4)
Reilly Smith $3,000,000 (3)
David Perron $1,850,000 (1)
Michael Sgarbossa $1,750,000 (2)
Mike Reilly $1,500,000 (3)
Marcus Kruger $1,450,000 (2)
Andrei Vasilevski $1,250,000 (2)
Tomas Nosek $1,000,000 (4)
Mathew Barzal $925,000 (3)
Matthew Benning $875,000 (1)
Total Pro Players21
Salary Commitment
Year 1 : $73,407,000
Year 2 : $25,875,000
Year 3 : $21,425,000
Year 4 : $4,400,000
Salary Average Commitment
Year 1 : $73,407,000
Year 2 : $25,875,000
Year 3 : $21,425,000
Year 4 : $4,400,000
Salary Cap with 1 Way Contract
Year 1 : $73,407,000
Year 2 : $25,875,000
Year 3 : $21,425,000
Year 4 : $4,400,000

Farm Players Salaries

Ladislav Smid $105,000 (1)
Scott Wedgewood (Out of Payroll) $101,500 (1)
James Wisniewski $100,000 (1)
Klas Dahlbeck $95,000 (3)
Cory Conacher $95,000 (2)
Dennis Seidenberg $92,500 (2)
Chris Thorburn $92,500 (1)
Matt Hackett (Out of Payroll) $92,500 (2)
Mike Weber $92,500 (2)
J.T. Brown $91,500 (2)
Tyler Graovac $91,000 (1)
Curtis Hamilton $85,000 (2)
Michael Latta $85,000 (3)
Tyler Bertuzzi $85,000 (2)
Patrice Cormier $83,000 (2)
Adam Erne $80,000 (2)
Jakub Vrana $80,000 (2)
Zach Boychuk $79,500 (2)
Sebastian Aho (Out of Payroll) $77,500 (3)
Andrew Agozzino $75,000 (2)
Jordan Caron $75,000 (2)
Laurent Dauphin $70,000 (1)
Andrew Desjardins $57,500 (2)
Total Farm Players23
Salary Commitment
Year 1 : $1,981,500
Year 2 : $1,421,500
Year 3 : $257,500
Year 4 : $0
Salary Average Commitment
Year 1 : $1,981,500
Year 2 : $1,421,500
Year 3 : $257,500
Year 4 : $0

Seattle Rainmakers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,548 - 92,47%
Level 2: 5000 - $60 - 4,689 - 93,79%
Level 3: 2000 - $35 - 1,809 - 90,44%
Level 4: 4000 - $25 - 3,823 - 95,59%
Luxury : 1000 - $200 - 958 - 95,75%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16,827 - 93,48%
Average Income per Game$1,186,574
Year to Date Revenue$11,865,735

Expense

Pro Players Total Salaries$68,375,000
Pro Players Total Average Salaries$68,375,000
Farm Players Total Salaries$1,463,500
Farm Players Total Average Salaries$1,463,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,791,666
Pro Year To Date Expenses$17,859,229
Farm Year To Date Expenses$405,471
Pro Salary Cap To Date$17,859,229
Farm Salary Cap To Date$405,471

Estimate

Pro Estimated Season Revenue$34,410,632
Pro Remaining Season Days83
Pro Expenses Per Days$615,991
Pro Estimated Expenses$51,127,253
Farm Remaining Season Days84
Farm Expenses Per Days$13,067
Farm Estimated Expenses$1,097,628
Estimated Season Expenses$52,224,881
Season Salary Cap$72,166,666
Estimate Under Maximum Salary Cap of $77,000,000$4,833,334
Estimate Over Minimum Salary Cap of $0 $72,166,666
Current Bank Account-$6,398,965
Projected Bank Account-$24,213,214

Pro Players Salaries

Jonathan Toews $12,750,000 (2)
Vladimir Tarasenko $8,500,000 (1)
Pekka Rinne $7,000,000 (1)
Brandon Saad $6,000,000 (2)
Dan Girardi $5,500,000 (1)
Bryan Little $4,700,000 (1)
Danny DeKeyser (Out of Payroll) $4,300,000 (3)
Marc-Edouard Vlasic $4,250,000 (1)
Anthony Duclair $4,000,000 (3)
Jakob Silfverberg $2,200,000 (3)
Ryan Dzingel $2,000,000 (1)
Mike Condon $2,000,000 (2)
David Desharnais $1,750,000 (2)
Mattias Ekholm $1,650,000 (2)
Milan Lucic $1,200,000 (1)
Boyd Gordon $1,100,000 (2)
Carl Gunnarsson $1,000,000 (4)
Noel Acciari $925,000 (4)
Nikita Tryamkin $925,000 (1)
Mitchell Marner $925,000 (2)
Total Pro Players20
Salary Commitment
Year 1 : $72,675,000
Year 2 : $38,600,000
Year 3 : $12,425,000
Year 4 : $1,925,000
Salary Average Commitment
Year 1 : $72,675,000
Year 2 : $38,600,000
Year 3 : $12,425,000
Year 4 : $1,925,000
Salary Cap with 1 Way Contract
Year 1 : $72,675,000
Year 2 : $38,600,000
Year 3 : $12,425,000
Year 4 : $1,925,000

Farm Players Salaries

Dalton Prout (Out of Payroll) $100,000 (1)
Kevan Miller $95,000 (1)
Tim Heed (Out of Payroll) $95,000 (4)
Blake Comeau $92,500 (1)
Sven Andrighetto $92,500 (2)
Kari Lehtonen $92,500 (3)
Greg Pateryn $91,000 (2)
Sam Carrick $90,000 (1)
Adam Pelech $87,500 (1)
Colin Smith $85,000 (2)
Zack Kassian $80,000 (3)
Marcus Foligno $80,000 (3)
Kyle Baun $80,000 (2)
Joakim Nordstrom $79,500 (1)
Paul LaDue $77,500 (1)
Jakub Kindl (Out of Payroll) $75,000 (2)
Justin Braun $75,000 (1)
Cal Clutterbuck $70,000 (2)
Jordan Schmaltz $70,000 (2)
Alex Stalock $68,000 (1)
Craig Smith $57,500 (2)
Total Farm Players21
Salary Commitment
Year 1 : $1,733,500
Year 2 : $968,500
Year 3 : $347,500
Year 4 : $95,000
Salary Average Commitment
Year 1 : $1,733,500
Year 2 : $968,500
Year 3 : $347,500
Year 4 : $95,000

Vancouver Rush



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 5,771 - 96,18%
Level 2: 5000 - $60 - 4,771 - 95,43%
Level 3: 2000 - $35 - 1,900 - 95,01%
Level 4: 4000 - $25 - 3,811 - 95,27%
Luxury : 1000 - $200 - 891 - 89,10%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17,144 - 95,24%
Average Income per Game$1,203,336
Year to Date Revenue$12,033,360

Expense

Pro Players Total Salaries$74,733,000
Pro Players Total Average Salaries$74,733,000
Farm Players Total Salaries$1,860,025
Farm Players Total Average Salaries$1,860,025
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$18,262,341
Farm Year To Date Expenses$459,936
Pro Salary Cap To Date$18,262,341
Farm Salary Cap To Date$459,936

Estimate

Pro Estimated Season Revenue$34,896,744
Pro Remaining Season Days83
Pro Expenses Per Days$673,270
Pro Estimated Expenses$55,881,410
Farm Remaining Season Days84
Farm Expenses Per Days$16,607
Farm Estimated Expenses$1,394,988
Estimated Season Expenses$57,276,398
Season Salary Cap$76,733,000
Estimate Under Maximum Salary Cap of $77,000,000$267,000
Estimate Over Minimum Salary Cap of $0 $76,733,000
Current Bank Account-$6,688,917
Projected Bank Account-$29,068,571

Pro Players Salaries

Evgeni Malkin $9,500,000 (1)
Joe Thornton $6,500,000 (2)
Carey Price $6,500,000 (1)
Tyler Myers $5,500,000 (1)
Ryan Kesler $5,000,000 (1)
Marian Gaborik $4,875,000 (1)
Justin Faulk $4,833,000 (1)
Jonathan Ericsson $4,250,000 (1)
Jared Spurgeon $4,250,000 (3)
Dennis Wideman $4,000,000 (1)
Mika Zibanejad $3,250,000 (1)
Tomas Tatar $3,000,000 (3)
Colin Wilson $2,800,000 (1)
Dave Bolland $2,225,000 (1)
Patrik Berglund $2,000,000 (2)
Melker Karlsson $1,650,000 (1)
Calvin De Haan $1,500,000 (2)
Clarke MacArthur $1,250,000 (1)
Joonas Korpisalo $925,000 (1)
Artturi Lehkonen $925,000 (2)
Total Pro Players20
Salary Commitment
Year 1 : $74,733,000
Year 2 : $18,175,000
Year 3 : $7,250,000
Year 4 : $0
Salary Average Commitment
Year 1 : $74,733,000
Year 2 : $18,175,000
Year 3 : $7,250,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $74,733,000
Year 2 : $18,175,000
Year 3 : $7,250,000
Year 4 : $0

Farm Players Salaries

Michal Kempny $105,000 (2)
Mikhail Grigorenko $105,000 (1)
Richard Panik $100,000 (1)
Martin Havlat $100,000 (1)
Luke Glendening (Out of Payroll) $100,000 (1)
Harri Sateri $100,000 (1)
Richard Bachman $100,000 (1)
Erik Cole $99,900 (1)
Jimmy Hayes $97,500 (2)
Jay Beagle $95,000 (1)
Andrej Nestrasil $95,000 (1)
Mike Cammalleri $95,000 (1)
Paul Gaustad $95,000 (1)
Mikhail Sergachev $92,500 (3)
Kevin Connauton $92,500 (2)
Beau Bennett $90,000 (1)
Jason Akeson $87,500 (1)
Steve Santini $87,500 (2)
Brandon Gormley $85,000 (1)
Dominik Uher $77,625 (1)
Roman Polak $60,000 (1)
Total Farm Players21
Salary Commitment
Year 1 : $1,960,025
Year 2 : $475,000
Year 3 : $92,500
Year 4 : $0
Salary Average Commitment
Year 1 : $1,960,025
Year 2 : $475,000
Year 3 : $92,500
Year 4 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $77,000,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Boston Raptors -$6,486,602 $68,907,000 $8,093,000 $68,907,000 212243
Michigan Stags -$3,558,494 $63,175,000 $13,825,000 $63,175,000 231134
Montreal Olympiques -$4,300,533 $68,075,000 $8,925,000 $68,075,000 231538
Ottawa Barterers -$6,623,843 $76,560,000 $440,000 $76,560,000 221638
Patriotes de Quebec -$4,877,892 $66,989,000 $10,011,000 $66,989,000 221840
Toronto Leafs -$5,452,191 $72,815,000 $4,185,000 $72,815,000 222042
Charlotte Mustangs -$5,863,241 $70,100,000 $6,900,000 $70,100,000 201434
Cleveland Raiders -$7,284,122 $76,154,000 $846,000 $76,154,000 202343
New York Empire -$4,962,219 $68,388,000 $8,612,000 $68,388,000 221638
Philadelphia Bullies -$6,510,499 $69,811,333 $7,188,667 $69,811,333 222244
Pittsburgh Steel Ninjas -$6,734,415 $73,837,500 $3,162,500 $73,837,500 242044
Washington Generals -$7,485,160 $74,525,000 $2,475,000 $74,525,000 202444
Chicago Express -$5,908,431 $73,454,750 $3,545,250 $73,454,750 232548
Kansas City Thunder -$7,615,094 $75,671,111 $1,328,889 $75,671,111 202848
Minnesota Mission -$4,964,546 $59,628,000 $17,372,000 $59,628,000 212243
Saskatoon Knights -$7,476,030 $75,925,000 $1,075,000 $75,925,000 202747
St-Louis Bandits -$6,204,122 $68,121,000 $8,879,000 $68,121,000 221638
Winnipeg Timberwolves -$6,210,334 $74,408,333 $2,591,667 $74,408,333 211031
Calgary Cowboys -$4,703,650 $66,191,666 $10,808,334 $66,191,666 231134
Edmonton Winterhawks -$6,828,574 $72,082,000 $4,918,000 $72,082,000 202747
Las Vegas Flamingos -$5,228,870 $75,850,000 $1,150,000 $75,850,000 211536
Los Angeles Dark Legends -$6,243,874 $67,407,000 $9,593,000 $67,407,000 212344
Seattle Rainmakers -$6,398,965 $72,166,666 $4,833,334 $72,166,666 202141
Vancouver Rush -$6,688,917 $76,733,000 $267,000 $76,733,000 202141